Nice D&B Co., Ltd. (KOSDAQ:130580)
South Korea · Delayed Price · Currency is KRW 5,680.00
0.00 (0.00%)
At close: Feb 5, 2026
Nice D&B Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 92,110 | 89,664 | 87,911 | 92,190 | 88,684 | 82,196 | |
Revenue Growth (YoY) | 5.42% | 1.99% | -4.64% | 3.95% | 7.89% | 6.29% |
Cost of Revenue | 82.48 | 82.48 | 97.74 | 1,053 | - | - |
Gross Profit | 92,027 | 89,581 | 87,813 | 91,137 | 88,684 | 82,196 |
Selling, General & Admin | 71,748 | 68,863 | 68,440 | 70,677 | 67,745 | 64,398 |
Amortization of Goodwill & Intangibles | 1,221 | 1,423 | 1,523 | 1,282 | 1,429 | 1,085 |
Other Operating Expenses | 870.12 | 870.12 | 896.58 | 1,008 | - | - |
Operating Expenses | 76,269 | 73,815 | 73,619 | 75,630 | 72,015 | 68,108 |
Operating Income | 15,758 | 15,766 | 14,194 | 15,507 | 16,669 | 14,088 |
Interest Expense | -216.29 | -216.29 | -114.82 | -94.95 | -35.93 | -38.54 |
Interest & Investment Income | 2,162 | 2,162 | 1,898 | 1,087 | 590.56 | 630.49 |
Earnings From Equity Investments | -1,059 | -29.56 | -1,056 | 880.57 | 847.3 | 618.55 |
Currency Exchange Gain (Loss) | 657.07 | 657.07 | 26.5 | 127.67 | 167.9 | -89.98 |
Other Non Operating Income (Expenses) | -4.58 | -237.1 | 31.27 | -580.33 | 64.91 | 37.98 |
EBT Excluding Unusual Items | 17,298 | 18,102 | 14,979 | 16,928 | 18,304 | 15,247 |
Gain (Loss) on Sale of Investments | -209.38 | -209.38 | -1,673 | -136.8 | -117.49 | -356.23 |
Gain (Loss) on Sale of Assets | -21.56 | -21.56 | -8.76 | 9.64 | -0.1 | 57.38 |
Pretax Income | 17,067 | 17,871 | 13,298 | 16,801 | 18,186 | 14,948 |
Income Tax Expense | 3,479 | 4,208 | 2,921 | 2,540 | 4,159 | 3,656 |
Earnings From Continuing Operations | 13,588 | 13,663 | 10,377 | 14,261 | 14,027 | 11,291 |
Minority Interest in Earnings | - | - | - | -564.86 | -743.22 | -548.16 |
Net Income | 13,588 | 13,663 | 10,377 | 13,696 | 13,284 | 10,743 |
Net Income to Common | 13,588 | 13,663 | 10,377 | 13,696 | 13,284 | 10,743 |
Net Income Growth | 19.83% | 31.67% | -24.23% | 3.10% | 23.65% | 1.68% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
EPS (Basic) | 882.35 | 887.24 | 673.82 | 889.35 | 862.60 | 697.61 |
EPS (Diluted) | 882.35 | 887.24 | 673.82 | 889.35 | 862.60 | 697.61 |
EPS Growth | 19.83% | 31.67% | -24.23% | 3.10% | 23.65% | 1.68% |
Free Cash Flow | 15,820 | 14,156 | 14,650 | 15,610 | 19,035 | 17,658 |
Free Cash Flow Per Share | 1027.27 | 919.22 | 951.30 | 1013.64 | 1236.04 | 1146.65 |
Dividend Per Share | 205.000 | 205.000 | - | - | 230.000 | 200.000 |
Dividend Growth | - | - | - | - | 15.00% | 14.29% |
Gross Margin | 99.91% | 99.91% | 99.89% | 98.86% | 100.00% | 100.00% |
Operating Margin | 17.11% | 17.58% | 16.15% | 16.82% | 18.80% | 17.14% |
Profit Margin | 14.75% | 15.24% | 11.80% | 14.86% | 14.98% | 13.07% |
Free Cash Flow Margin | 17.18% | 15.79% | 16.66% | 16.93% | 21.46% | 21.48% |
EBITDA | 19,331 | 19,769 | 18,475 | 19,472 | 20,671 | 17,798 |
EBITDA Margin | 20.99% | 22.05% | 21.02% | 21.12% | 23.31% | 21.65% |
D&A For EBITDA | 3,572 | 4,003 | 4,281 | 3,964 | 4,002 | 3,710 |
EBIT | 15,758 | 15,766 | 14,194 | 15,507 | 16,669 | 14,088 |
EBIT Margin | 17.11% | 17.58% | 16.15% | 16.82% | 18.80% | 17.14% |
Effective Tax Rate | 20.38% | 23.55% | 21.96% | 15.12% | 22.87% | 24.46% |
Advertising Expenses | - | 1,463 | 1,998 | 1,789 | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.