Secuve Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	May '26 May 20, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	24,819	41,831	57,012	63,409	54,057	47,639
Market Cap Growth	-13.02%	-26.63%	-10.09%	17.30%	13.47%	-16.27%
Enterprise Value	-	5,463	26,420	36,955	32,423	27,902
Last Close Price	3640.00	4649.23	6193.67	6767.31	5715.44	5002.92
PE Ratio	6.32	8.67	11.73	25.06	10.51	18.34
PS Ratio	1.79	3.05	4.32	4.31	2.97	3.42
PB Ratio	0.59	1.00	1.51	1.89	1.72	1.79
P/TBV Ratio	0.60	1.01	1.53	1.92	1.75	1.83
P/FCF Ratio	5.37	6.67	12.77	14.52	9.96	18.61
P/OCF Ratio	4.23	5.50	12.06	13.53	8.31	17.47
EV/Sales Ratio	-	0.40	2.00	2.51	1.78	2.00
EV/EBITDA Ratio	-	0.97	4.56	7.54	5.67	9.72
EV/EBIT Ratio	-	1.03	4.81	8.76	6.42	12.20
EV/FCF Ratio	-	0.87	5.92	8.46	5.98	10.90
Debt / Equity Ratio	0.01	0.00	0.00	0.00	0.01	-
Debt / EBITDA Ratio	0.05	0.01	0.02	0.02	0.03	-
Debt / FCF Ratio	0.05	0.01	0.02	0.02	0.03	-
Net Debt / Equity Ratio	-0.90	-0.91	-0.87	-0.87	-0.80	-0.79
Net Debt / EBITDA Ratio	-7.58	-6.75	-5.66	-5.93	-4.42	-7.29
Net Debt / FCF Ratio	-8.17	-6.07	-7.35	-6.66	-4.66	-8.17
Asset Turnover	0.31	0.31	0.33	0.39	0.52	0.42
Inventory Turnover	1558.50	1222.22	1531.84	3051.24	5880.37	5239.68
Quick Ratio	9.39	8.61	12.15	7.85	5.19	4.42
Current Ratio	9.53	8.73	12.20	7.87	5.27	4.44
Return on Equity (ROE)	11.61%	12.16%	13.69%	7.82%	17.76%	10.22%
Return on Assets (ROA)	6.37%	7.51%	8.69%	7.03%	9.01%	4.34%
Return on Invested Capital (ROIC)	91.44%	102.59%	97.69%	79.55%	84.20%	45.71%
Return on Capital Employed (ROCE)	10.90%	12.60%	14.30%	12.50%	16.00%	8.60%
Earnings Yield	18.96%	11.54%	8.52%	3.99%	9.52%	5.45%
FCF Yield	18.63%	14.99%	7.83%	6.89%	10.04%	5.38%
Dividend Yield	4.05%	2.69%	-	-	-	0.85%
Payout Ratio	21.78%	20.21%	11.43%	13.84%	6.42%	11.95%
Buyback Yield / Dilution	0.39%	0.01%	0.01%	0.01%	0.01%	-5.89%
Total Shareholder Return	4.44%	2.70%	0.01%	0.01%	0.01%	-5.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.