Dilli Illustrate Inc. (KOSDAQ:131180)

Dilli Illustrate Statistics

Total Valuation

KOSDAQ:131180 has a market cap or net worth of KRW 25.76 billion. The enterprise value is 6.85 billion.

Market Cap	25.76B
Enterprise Value	6.85B

Important Dates

The next estimated earnings date is Monday, November 17, 2025.

Earnings Date	Nov 17, 2025
Ex-Dividend Date	n/a

Share Statistics

KOSDAQ:131180 has 27.79 million shares outstanding.

Current Share Class	27.79M
Shares Outstanding	27.79M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	38.83%
Owned by Institutions (%)	n/a
Float	12.60M

Valuation Ratios

The trailing PE ratio is 10.36.

PE Ratio	10.36
Forward PE	n/a
PS Ratio	0.76
PB Ratio	0.43
P/TBV Ratio	0.44
P/FCF Ratio	9.66
P/OCF Ratio	7.69
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.66, with an EV/FCF ratio of 2.57.

EV / Earnings	2.76
EV / Sales	0.20
EV / EBITDA	2.66
EV / EBIT	4.25
EV / FCF	2.57

Financial Position

The company has a current ratio of 2.86, with a Debt / Equity ratio of 0.05.

Current Ratio	2.86
Quick Ratio	2.35
Debt / Equity	0.05
Debt / EBITDA	1.29
Debt / FCF	1.24
Interest Coverage	11.17

Financial Efficiency

Return on equity (ROE) is 4.20% and return on invested capital (ROIC) is 1.61%.

Return on Equity (ROE)	4.20%
Return on Assets (ROA)	1.44%
Return on Invested Capital (ROIC)	1.61%
Return on Capital Employed (ROCE)	2.61%
Revenue Per Employee	464.74M
Profits Per Employee	34.05M
Employee Count	73
Asset Turnover	0.49
Inventory Turnover	4.58

Taxes

In the past 12 months, KOSDAQ:131180 has paid 185.49 million in taxes.

Income Tax	185.49M
Effective Tax Rate	6.96%

Stock Price Statistics

The stock price has decreased by -6.48% in the last 52 weeks. The beta is 0.54, so KOSDAQ:131180's price volatility has been lower than the market average.

Beta (5Y)	0.54
52-Week Price Change	-6.48%
50-Day Moving Average	972.60
200-Day Moving Average	956.57
Relative Strength Index (RSI)	33.64
Average Volume (20 Days)	40,028

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, KOSDAQ:131180 had revenue of KRW 33.93 billion and earned 2.49 billion in profits. Earnings per share was 89.44.

Revenue	33.93B
Gross Profit	10.79B
Operating Income	1.61B
Pretax Income	2.66B
Net Income	2.49B
EBITDA	2.57B
EBIT	1.61B
Earnings Per Share (EPS)	89.44

Balance Sheet

The company has 22.18 billion in cash and 3.32 billion in debt, giving a net cash position of 18.86 billion or 678.72 per share.

Cash & Cash Equivalents	22.18B
Total Debt	3.32B
Net Cash	18.86B
Net Cash Per Share	678.72
Equity (Book Value)	60.42B
Book Value Per Share	2,176.22
Working Capital	21.05B

Cash Flow

In the last 12 months, operating cash flow was 3.35 billion and capital expenditures -684.16 million, giving a free cash flow of 2.67 billion.

Operating Cash Flow	3.35B
Capital Expenditures	-684.16M
Free Cash Flow	2.67B
FCF Per Share	95.97

Margins

Gross margin is 31.81%, with operating and profit margins of 4.75% and 7.33%.

Gross Margin	31.81%
Operating Margin	4.75%
Pretax Margin	7.85%
Profit Margin	7.33%
EBITDA Margin	7.58%
EBIT Margin	4.75%
FCF Margin	7.86%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 4.26%.

Dividend Per Share	40.00
Dividend Yield	4.26%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	4.26%
Earnings Yield	9.65%
FCF Yield	10.35%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 19, 2012. It was a forward split with a ratio of 5.

Last Split Date	Oct 19, 2012
Split Type	Forward
Split Ratio	5

Scores

KOSDAQ:131180 has an Altman Z-Score of 3.29 and a Piotroski F-Score of 6.

Altman Z-Score	3.29
Piotroski F-Score	6