Wonil T&I Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2014
Period Ending	Dec '14 Dec 31, 2014
Operating Revenue	29,128
Other Revenue	0
Revenue	29,128
Cost of Revenue	32,319
Gross Profit	-3,191
Selling, General & Admin	3,620
Research & Development	328.61
Other Operating Expenses	10.67
Operating Expenses	6,748
Operating Income	-9,938
Interest Expense	-1,033
Interest & Investment Income	35.29
Currency Exchange Gain (Loss)	-1.45
Other Non Operating Income (Expenses)	-2,647
EBT Excluding Unusual Items	-13,584
Gain (Loss) on Sale of Investments	-1.35
Gain (Loss) on Sale of Assets	0.81
Other Unusual Items	1,071
Pretax Income	-12,513
Income Tax Expense	-134.44
Net Income	-12,379
Net Income to Common	-12,379
Shares Outstanding (Basic)	1
Shares Outstanding (Diluted)	1
EPS (Basic)	-18464.03
EPS (Diluted)	-18464.03
Free Cash Flow	-176.77
Free Cash Flow Per Share	-263.66
Gross Margin	-10.95%
Operating Margin	-34.12%
Profit Margin	-42.50%
Free Cash Flow Margin	-0.61%
EBITDA	-8,873
EBITDA Margin	-30.46%
D&A For EBITDA	1,066
EBIT	-9,938
EBIT Margin	-34.12%
Advertising Expenses	1.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.