Narae Nanotech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	57,177	43,574	45,233	69,785	78,964	-
Market Cap Growth	60.56%	-3.67%	-35.18%	-11.63%	-	-
Enterprise Value	895	98,714	114,668	123,705	99,836	-
Last Close Price	5170.00	3940.00	4090.00	6310.00	7023.71	-
PE Ratio	1.00	1.09	-	-	31.31	-
Forward PE	-	3.84	3.84	3.84	3.46	-
PS Ratio	0.90	0.80	1.12	1.32	0.90	-
PB Ratio	0.44	0.38	0.59	0.75	0.73	-
P/TBV Ratio	0.45	0.38	0.60	0.76	0.74	-
P/FCF Ratio	2.63	3.23	-	-	-	-
P/OCF Ratio	2.52	3.18	-	-	-	-
EV/Sales Ratio	0.01	1.81	2.84	2.34	1.13	-
EV/EBITDA Ratio	0.78	-	-	-	21.80	-
EV/EBIT Ratio	-	-	-	-	51.04	-
EV/FCF Ratio	0.04	7.31	-	-	-	-
Debt / Equity Ratio	0.00	0.54	1.05	0.69	0.51	0.80
Debt / EBITDA Ratio	0.14	-	-	-	11.91	1.96
Debt / FCF Ratio	0.01	4.67	-	-	-	3.40
Net Debt / Equity Ratio	-0.43	0.52	0.96	0.60	0.21	0.49
Net Debt / EBITDA Ratio	-48.85	-15.82	-4.35	-5.60	5.02	1.21
Net Debt / FCF Ratio	-2.59	4.44	-4.22	-1.79	-0.64	2.11
Asset Turnover	0.41	0.29	0.23	0.30	0.53	0.98
Inventory Turnover	3.15	2.94	2.58	3.98	8.66	7.91
Quick Ratio	3.40	1.32	0.20	0.21	0.56	0.46
Current Ratio	4.64	1.65	0.60	1.02	1.12	0.74
Return on Equity (ROE)	56.63%	41.45%	-20.17%	-13.18%	2.96%	32.21%
Return on Assets (ROA)	-1.62%	-3.02%	-7.98%	-5.23%	0.73%	10.46%
Return on Invested Capital (ROIC)	-2.57%	-4.41%	-14.78%	-10.67%	1.65%	19.71%
Return on Capital Employed (ROCE)	-3.10%	-7.50%	-24.90%	-13.80%	1.70%	34.20%
Earnings Yield	99.98%	91.71%	-37.90%	-19.04%	3.19%	-
FCF Yield	38.05%	30.99%	-38.26%	-45.06%	-45.38%	-
Dividend Yield	-	-	-	-	1.42%	-
Payout Ratio	-	-	-	-	66.55%	4.80%
Buyback Yield / Dilution	-0.06%	-0.01%	0.01%	-1.82%	-29.43%	-
Total Shareholder Return	-0.06%	-0.01%	0.01%	-1.82%	-28.01%	-