People & Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,266,851	879,912	1,121,171	964,340	974,351	530,470
Market Cap Growth	43.97%	-21.52%	16.26%	-1.03%	83.68%	304.72%
Enterprise Value	1,505,929	1,011,751	1,208,301	1,017,196	1,011,703	562,708
Last Close Price	54700.00	37657.62	50013.42	43017.50	43364.13	24120.34
PE Ratio	13.68	6.20	16.07	16.03	18.23	14.91
Forward PE	11.75	6.28	6.28	6.28	6.28	6.28
PS Ratio	1.66	0.85	2.06	2.31	2.58	1.36
PB Ratio	1.96	1.41	2.41	4.14	5.48	4.25
P/TBV Ratio	1.99	1.44	2.48	4.05	5.32	4.08
P/FCF Ratio	-	-	-	-	56.49	35.88
P/OCF Ratio	497.01	22.16	-	27.39	23.24	19.62
EV/Sales Ratio	1.98	0.98	2.22	2.44	2.68	1.44
EV/EBITDA Ratio	11.60	5.85	14.64	12.51	17.45	9.59
EV/EBIT Ratio	12.77	6.20	15.71	13.08	18.63	10.18
EV/FCF Ratio	-12.76	-	-	-	58.66	38.06
Debt / Equity Ratio	0.45	0.28	0.28	0.35	0.34	0.48
Debt / EBITDA Ratio	2.24	1.00	1.59	1.00	1.04	1.02
Debt / FCF Ratio	-	-	-	-	3.49	4.06
Net Debt / Equity Ratio	0.36	0.20	0.20	0.24	0.13	0.33
Net Debt / EBITDA Ratio	1.78	0.71	1.13	0.68	0.41	0.71
Net Debt / FCF Ratio	-1.96	-3.65	-0.56	-2.51	1.39	2.81
Asset Turnover	0.44	0.64	0.41	0.50	0.75	0.83
Inventory Turnover	0.64	0.90	0.50	0.61	1.23	1.37
Quick Ratio	0.19	0.23	0.11	0.09	0.27	0.24
Current Ratio	1.29	1.28	1.16	1.13	1.21	1.06
Return on Equity (ROE)	16.60%	26.12%	19.62%	29.04%	34.83%	35.01%
Return on Assets (ROA)	4.28%	6.33%	3.58%	5.84%	6.71%	7.39%
Return on Invested Capital (ROIC)	10.77%	19.25%	14.97%	26.13%	21.95%	28.02%
Return on Capital Employed (ROCE)	15.10%	24.30%	15.20%	27.90%	25.50%	35.00%
Earnings Yield	7.98%	16.13%	6.22%	6.24%	5.49%	6.71%
FCF Yield	-9.32%	-3.84%	-14.78%	-2.29%	1.77%	2.79%
Dividend Yield	0.37%	0.27%	-	0.23%	0.35%	0.41%
Payout Ratio	2.50%	-	3.19%	5.55%	4.11%	-
Buyback Yield / Dilution	0.02%	-2.41%	-13.40%	-0.15%	-7.22%	-18.21%
Total Shareholder Return	0.38%	-2.15%	-13.40%	0.08%	-6.88%	-17.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.