JC Chemical Co., Ltd. (KOSDAQ: 137950)
South Korea
· Delayed Price · Currency is KRW 3,930.00
-85.00 (-2.12%)
Dec 19, 2024, 1:16 PM KST
JC Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 380,549 | 439,247 | 511,666 | 392,923 | 267,695 | 202,369 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 380,549 | 439,247 | 511,666 | 392,923 | 267,695 | 202,369 | Upgrade
|
| Revenue Growth (YoY) | -20.09% | -14.15% | 30.22% | 46.78% | 32.28% | 11.65% | Upgrade
|
| Cost of Revenue | 347,645 | 387,798 | 452,689 | 339,599 | 236,203 | 175,344 | Upgrade
|
| Gross Profit | 32,904 | 51,449 | 58,977 | 53,324 | 31,493 | 27,026 | Upgrade
|
| Selling, General & Admin | 17,706 | 16,971 | 14,822 | 12,321 | 11,109 | 12,827 | Upgrade
|
| Other Operating Expenses | 54.27 | 29 | 36.16 | 19.57 | 18.61 | 23.33 | Upgrade
|
| Operating Expenses | 20,362 | 19,352 | 16,328 | 13,547 | 12,305 | 14,058 | Upgrade
|
| Operating Income | 12,541 | 32,097 | 42,649 | 39,777 | 19,188 | 12,968 | Upgrade
|
| Interest Expense | -5,601 | -5,481 | -4,886 | -3,353 | -3,778 | -2,803 | Upgrade
|
| Interest & Investment Income | 1,468 | 1,537 | 719.56 | 465.46 | 284.94 | 518.11 | Upgrade
|
| Earnings From Equity Investments | -186.67 | -80.76 | -138.74 | -70.5 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2,158 | 1,315 | -9,675 | 3,185 | -5,252 | 5,482 | Upgrade
|
| Other Non Operating Income (Expenses) | 715.04 | 775.27 | 904.71 | 834.41 | 792.66 | -1,377 | Upgrade
|
| EBT Excluding Unusual Items | 11,095 | 30,162 | 29,574 | 40,838 | 11,236 | 14,787 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.87 | -15.37 | -210.89 | -10.82 | 2.79 | -3.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -18.56 | -1.92 | -346.04 | 31.53 | 8.04 | - | Upgrade
|
| Asset Writedown | -34.44 | -34.44 | 1.08 | - | 127 | 169.56 | Upgrade
|
| Pretax Income | 11,028 | 30,111 | 29,018 | 40,859 | 11,373 | 14,953 | Upgrade
|
| Income Tax Expense | 3,419 | 8,986 | 9,831 | 7,487 | 3,988 | 3,269 | Upgrade
|
| Earnings From Continuing Operations | 7,608 | 21,125 | 19,187 | 33,372 | 7,385 | 11,684 | Upgrade
|
| Minority Interest in Earnings | -860.43 | -353.03 | 1,213 | -609.32 | 446.03 | -293.01 | Upgrade
|
| Net Income | 6,748 | 20,772 | 20,399 | 32,763 | 7,831 | 11,391 | Upgrade
|
| Net Income to Common | 6,748 | 20,772 | 20,399 | 32,763 | 7,831 | 11,391 | Upgrade
|
| Net Income Growth | -52.32% | 1.83% | -37.74% | 318.37% | -31.25% | 167.18% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -0.24% | - | - | 0.11% | -0.10% | 15.33% | Upgrade
|
| EPS (Basic) | 308.12 | 945.81 | 928.82 | 1491.76 | 356.95 | 548.26 | Upgrade
|
| EPS (Diluted) | 308.12 | 945.81 | 928.82 | 1491.76 | 356.95 | 534.12 | Upgrade
|
| EPS Growth | -52.20% | 1.83% | -37.74% | 317.92% | -33.17% | 138.55% | Upgrade
|
| Free Cash Flow | -12,561 | 38,151 | 14,375 | -14,748 | -5,882 | -28,528 | Upgrade
|
| Free Cash Flow Per Share | -573.55 | 1737.09 | 654.54 | -671.52 | -268.09 | -1299.04 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | 160.000 | 150.000 | 90.000 | 60.000 | Upgrade
|
| Dividend Growth | -6.25% | -6.25% | 6.67% | 66.67% | 50.00% | 0% | Upgrade
|
| Gross Margin | 8.65% | 11.71% | 11.53% | 13.57% | 11.76% | 13.35% | Upgrade
|
| Operating Margin | 3.30% | 7.31% | 8.34% | 10.12% | 7.17% | 6.41% | Upgrade
|
| Profit Margin | 1.77% | 4.73% | 3.99% | 8.34% | 2.93% | 5.63% | Upgrade
|
| Free Cash Flow Margin | -3.30% | 8.69% | 2.81% | -3.75% | -2.20% | -14.10% | Upgrade
|
| EBITDA | 24,327 | 43,973 | 53,335 | 49,028 | 28,401 | 19,203 | Upgrade
|
| EBITDA Margin | 6.39% | 10.01% | 10.42% | 12.48% | 10.61% | 9.49% | Upgrade
|
| D&A For EBITDA | 11,785 | 11,876 | 10,686 | 9,251 | 9,214 | 6,235 | Upgrade
|
| EBIT | 12,541 | 32,097 | 42,649 | 39,777 | 19,188 | 12,968 | Upgrade
|
| EBIT Margin | 3.30% | 7.31% | 8.34% | 10.12% | 7.17% | 6.41% | Upgrade
|
| Effective Tax Rate | 31.01% | 29.84% | 33.88% | 18.32% | 35.07% | 21.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.