JC Chemical Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	85,472	83,530	159,887	145,831	201,176	146,709
Market Cap Growth	4.76%	-47.76%	9.64%	-27.51%	37.13%	11.63%
Enterprise Value	230,461	196,238	243,341	291,357	309,920	249,768
Last Close Price	3960.00	3811.98	6895.05	6163.45	8306.00	5951.93
PE Ratio	113.76	13.76	7.70	7.15	6.14	18.73
PS Ratio	0.24	0.23	0.36	0.28	0.51	0.55
PB Ratio	0.56	0.53	1.00	1.02	1.57	1.50
P/TBV Ratio	0.60	0.57	1.05	1.07	1.67	1.61
P/FCF Ratio	-	-	4.19	10.14	-	-
P/OCF Ratio	-	6.13	3.42	6.48	-	26.10
EV/Sales Ratio	0.63	0.53	0.55	0.57	0.79	0.93
EV/EBITDA Ratio	8.92	8.73	5.53	5.46	6.32	8.79
EV/EBIT Ratio	18.64	18.36	7.58	6.83	7.79	13.02
EV/FCF Ratio	-17.74	-	6.38	20.27	-	-
Debt / Equity Ratio	1.30	0.97	0.71	0.95	1.27	1.25
Debt / EBITDA Ratio	7.80	6.82	2.61	2.55	3.34	4.32
Debt / FCF Ratio	-	-	3.01	9.44	-	-
Net Debt / Equity Ratio	0.98	0.78	0.58	0.89	1.04	1.08
Net Debt / EBITDA Ratio	5.88	5.47	2.13	2.38	2.72	3.72
Net Debt / FCF Ratio	-11.60	-10.66	2.45	8.82	-9.03	-17.94
Asset Turnover	1.02	1.16	1.44	1.63	1.40	1.12
Inventory Turnover	6.63	6.54	6.71	7.35	6.93	7.52
Quick Ratio	0.46	0.43	0.44	0.46	0.44	0.39
Current Ratio	0.95	0.90	1.08	1.01	0.92	0.90
Return on Equity (ROE)	-0.57%	3.54%	13.91%	14.13%	29.46%	7.82%
Return on Assets (ROA)	2.14%	2.11%	6.60%	8.48%	8.85%	5.02%
Return on Invested Capital (ROIC)	-5.07%	2.39%	8.59%	10.61%	13.97%	6.33%
Return on Capital Employed (ROCE)	5.90%	5.30%	16.80%	23.50%	23.90%	12.40%
Earnings Yield	0.89%	7.27%	12.99%	13.99%	16.29%	5.34%
FCF Yield	-15.20%	-13.81%	23.86%	9.86%	-7.33%	-4.01%
Dividend Yield	3.79%	3.94%	2.17%	2.60%	1.81%	1.51%
Payout Ratio	425.39%	54.27%	16.92%	16.15%	6.03%	16.78%
Buyback Yield / Dilution	1.44%	0.73%	-	-	-0.11%	0.10%
Total Shareholder Return	5.23%	4.66%	2.17%	2.60%	1.70%	1.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.