JC Chemical Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	95,617	69,069	83,530	159,887	145,831	201,176
Market Cap Growth	9.65%	-17.31%	-47.76%	9.64%	-27.51%	37.13%
Enterprise Value	290,673	214,057	196,238	243,341	291,357	309,920
Last Close Price	4430.00	3200.00	3811.98	6895.05	6163.45	8306.00
PE Ratio	-	-	13.76	7.70	7.15	6.14
PS Ratio	0.26	0.19	0.23	0.36	0.28	0.51
PB Ratio	0.66	0.48	0.53	1.00	1.02	1.57
P/TBV Ratio	0.75	0.54	0.57	1.05	1.07	1.67
P/FCF Ratio	-	-	-	4.19	10.14	-
P/OCF Ratio	-	-	6.13	3.42	6.48	-
EV/Sales Ratio	0.79	0.58	0.53	0.55	0.57	0.79
EV/EBITDA Ratio	13.32	9.89	8.73	5.53	5.46	6.32
EV/EBIT Ratio	36.83	27.73	18.36	7.58	6.83	7.79
EV/FCF Ratio	-5.42	-	-	6.38	20.27	-
Debt / Equity Ratio	1.46	1.46	0.97	0.71	0.95	1.27
Debt / EBITDA Ratio	9.73	9.73	6.82	2.61	2.55	3.34
Debt / FCF Ratio	-	-	-	3.01	9.44	-
Net Debt / Equity Ratio	1.35	1.35	0.78	0.58	0.89	1.04
Net Debt / EBITDA Ratio	9.01	9.01	5.47	2.13	2.38	2.72
Net Debt / FCF Ratio	-3.64	-3.64	-10.66	2.45	8.82	-9.03
Asset Turnover	1.03	1.03	1.16	1.44	1.63	1.40
Inventory Turnover	5.11	5.11	6.54	6.71	7.35	6.93
Quick Ratio	0.35	0.35	0.43	0.44	0.46	0.44
Current Ratio	0.89	0.89	0.90	1.08	1.01	0.92
Return on Equity (ROE)	-3.40%	-3.40%	3.54%	13.91%	14.13%	29.46%
Return on Assets (ROA)	1.35%	1.35%	2.11%	6.60%	8.48%	8.85%
Return on Invested Capital (ROIC)	2.40%	2.49%	2.39%	8.59%	10.61%	13.97%
Return on Capital Employed (ROCE)	3.90%	3.90%	5.30%	16.80%	23.50%	23.90%
Earnings Yield	-4.14%	-5.73%	7.27%	12.99%	13.99%	16.29%
FCF Yield	-56.04%	-77.59%	-13.81%	23.86%	9.86%	-7.33%
Dividend Yield	3.39%	-	-	2.17%	2.60%	1.81%
Payout Ratio	-	-	54.27%	16.92%	16.15%	6.03%
Buyback Yield / Dilution	24.19%	24.19%	0.57%	-	-	-0.11%
Total Shareholder Return	27.45%	24.19%	0.57%	2.17%	2.60%	1.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.