Shinjin Sm Co.,Ltd. (KOSDAQ:138070)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,150.00
+5.00 (0.23%)
At close: Oct 2, 2025

Shinjin Sm Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
52,73354,62659,70466,32561,08648,430
Upgrade
Other Revenue
---0---
Upgrade
52,73354,62659,70466,32561,08648,430
Upgrade
Revenue Growth (YoY)
-10.16%-8.51%-9.98%8.58%26.13%-6.46%
Upgrade
Cost of Revenue
43,16044,19647,97749,50448,73340,508
Upgrade
Gross Profit
9,57310,42911,72816,82112,3537,922
Upgrade
Selling, General & Admin
8,2527,7557,3226,9726,1235,680
Upgrade
Research & Development
4.83.62.42.64.81.2
Upgrade
Other Operating Expenses
273.72264.54242.05207.41152.11305.98
Upgrade
Operating Expenses
9,4719,1267,77310,0818,2218,078
Upgrade
Operating Income
102.071,3043,9556,7404,132-155.44
Upgrade
Interest Expense
-809-925.68-1,116-835.69-464.94-782.75
Upgrade
Interest & Investment Income
365.51406.68563.02247.56106.37140.15
Upgrade
Earnings From Equity Investments
-222.05131.5841.1670.7848.11-41.76
Upgrade
Currency Exchange Gain (Loss)
302.37-118.4533.76-254.63-330.66-71.38
Upgrade
Other Non Operating Income (Expenses)
67.563.329.92638.74107.843.82
Upgrade
EBT Excluding Unusual Items
-193.59861.133,5076,6073,599-907.37
Upgrade
Impairment of Goodwill
------102.23
Upgrade
Gain (Loss) on Sale of Investments
128.34105.71150.66-190.7941.2516.68
Upgrade
Gain (Loss) on Sale of Assets
21.444.4235.27-214.313,41823.77
Upgrade
Asset Writedown
----1,211-1,358-
Upgrade
Pretax Income
-43.861,0113,6934,9915,718-891.43
Upgrade
Income Tax Expense
253.46282.84-335.13539.231,126236.79
Upgrade
Earnings From Continuing Operations
-297.32728.414,0284,4524,591-1,128
Upgrade
Minority Interest in Earnings
58.2846.08-21.73-109.5241.232.09
Upgrade
Net Income
-239.04774.54,0064,3424,633-1,126
Upgrade
Net Income to Common
-239.04774.54,0064,3424,633-1,126
Upgrade
Net Income Growth
--80.67%-7.74%-6.27%--
Upgrade
Shares Outstanding (Basic)
171717171717
Upgrade
Shares Outstanding (Diluted)
171717171717
Upgrade
Shares Change (YoY)
-0.00%-0.82%-0.91%-0.01%-0.91%-2.80%
Upgrade
EPS (Basic)
-14.2646.19236.97254.52271.52-65.40
Upgrade
EPS (Diluted)
-15.0046.00236.97254.52271.52-65.40
Upgrade
EPS Growth
--80.59%-6.90%-6.26%--
Upgrade
Free Cash Flow
4,0685,6404,2664,748-3,8673,713
Upgrade
Free Cash Flow Per Share
242.61336.36252.32278.33-226.66215.65
Upgrade
Dividend Per Share
50.00050.000----
Upgrade
Gross Margin
18.15%19.09%19.64%25.36%20.22%16.36%
Upgrade
Operating Margin
0.19%2.39%6.62%10.16%6.76%-0.32%
Upgrade
Profit Margin
-0.45%1.42%6.71%6.55%7.58%-2.33%
Upgrade
Free Cash Flow Margin
7.71%10.32%7.14%7.16%-6.33%7.67%
Upgrade
EBITDA
3,0614,2556,90310,3688,0884,446
Upgrade
EBITDA Margin
5.80%7.79%11.56%15.63%13.24%9.18%
Upgrade
D&A For EBITDA
2,9592,9512,9483,6283,9564,602
Upgrade
EBIT
102.071,3043,9556,7404,132-155.44
Upgrade
EBIT Margin
0.19%2.39%6.62%10.16%6.76%-0.32%
Upgrade
Effective Tax Rate
-27.97%-10.80%19.70%-
Upgrade
Advertising Expenses
-30.5615.9786.717.139.02
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.