Shinjin Sm Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	33,535	41,834	47,874	44,128	52,892	40,352
Market Cap Growth	-20.00%	-12.62%	8.49%	-16.57%	31.08%	-15.95%
Enterprise Value	39,216	47,707	54,066	57,527	68,764	56,731
Last Close Price	2000.00	2460.02	2750.01	2522.41	2839.62	2124.43
PE Ratio	-	54.02	11.95	10.16	11.42	-
Forward PE	-	8.90	8.90	8.90	8.90	8.90
PS Ratio	0.62	0.77	0.80	0.67	0.87	0.83
PB Ratio	0.43	0.53	0.61	0.57	0.72	0.58
P/TBV Ratio	0.44	0.54	0.63	0.58	0.73	0.59
P/FCF Ratio	17.48	7.42	11.22	9.29	-	10.87
P/OCF Ratio	11.84	6.37	7.77	5.33	12.37	6.46
EV/Sales Ratio	0.73	0.87	0.91	0.87	1.13	1.17
EV/EBITDA Ratio	15.28	11.21	7.83	5.55	8.50	12.76
EV/EBIT Ratio	-	36.59	13.67	8.54	16.64	-
EV/FCF Ratio	20.44	8.46	12.68	12.12	-	15.28
Debt / Equity Ratio	0.25	0.27	0.30	0.37	0.43	0.53
Debt / EBITDA Ratio	6.82	5.07	3.42	2.73	3.88	8.24
Debt / FCF Ratio	10.06	3.82	5.54	5.95	-	9.86
Net Debt / Equity Ratio	0.06	0.06	0.09	0.09	0.13	0.19
Net Debt / EBITDA Ratio	1.62	1.15	1.00	0.66	1.21	3.01
Net Debt / FCF Ratio	2.39	0.87	1.63	1.44	-2.54	3.61
Asset Turnover	0.51	0.51	0.55	0.60	0.55	0.42
Inventory Turnover	2.00	2.03	2.11	2.19	2.22	1.76
Quick Ratio	1.43	1.66	1.46	1.69	1.91	1.43
Current Ratio	2.67	2.99	2.57	2.89	3.15	2.34
Return on Equity (ROE)	-1.09%	0.93%	5.19%	5.93%	6.44%	-1.57%
Return on Assets (ROA)	-0.10%	0.76%	2.26%	3.81%	2.31%	-0.08%
Return on Invested Capital (ROIC)	-0.21%	1.11%	4.68%	7.21%	4.00%	-0.18%
Return on Capital Employed (ROCE)	-0.20%	1.50%	4.50%	7.40%	4.50%	-0.20%
Earnings Yield	-2.37%	1.85%	8.37%	9.84%	8.76%	-2.79%
FCF Yield	5.72%	13.48%	8.91%	10.76%	-7.31%	9.20%
Dividend Yield	2.50%	2.03%	-	-	-	-
Payout Ratio	-	108.25%	42.55%	26.10%	12.00%	-
Buyback Yield / Dilution	-0.95%	0.82%	0.91%	0.01%	0.91%	2.80%
Total Shareholder Return	1.55%	2.85%	0.91%	0.01%	0.91%	2.80%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.