OE Solutions Co., Ltd. (KOSDAQ:138080)

OE Solutions Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	545,377	145,707	105,260	135,048	184,969	371,532
Market Cap Growth	536.74%	38.42%	-22.06%	-26.99%	-50.21%	-37.39%
Enterprise Value	553,876	159,755	135,115	127,802	175,422	337,314
Last Close Price	46100.00	13090.00	10430.00	12850.00	17460.65	34356.41
PE Ratio	-	-	-	-	-	25.85
Forward PE	77.48	176.94	176.94	-	36.99	20.10
PS Ratio	9.51	2.54	3.29	2.94	2.40	3.77
PB Ratio	8.48	2.27	1.42	1.21	1.25	2.33
P/TBV Ratio	8.49	2.27	1.44	1.22	1.26	2.35
P/OCF Ratio	-	-	-	-	-	53.66
EV/Sales Ratio	9.65	2.78	4.22	2.78	2.28	3.42
EV/EBITDA Ratio	-	-	-	-	-	35.70
EV/EBIT Ratio	-	-	-	-	-	203.83
Debt / Equity Ratio	0.58	0.58	0.59	0.32	0.24	0.22
Debt / EBITDA Ratio	-	-	-	-	-	3.71
Net Debt / Equity Ratio	0.13	0.13	0.19	-0.05	-0.09	-0.17
Net Debt / EBITDA Ratio	-0.81	-0.81	-0.57	0.26	21.82	-2.80
Net Debt / FCF Ratio	-0.66	-0.66	-0.50	0.65	1.04	9.99
Asset Turnover	0.45	0.45	0.22	0.27	0.40	0.50
Inventory Turnover	1.92	1.92	1.34	1.42	1.48	2.24
Quick Ratio	0.80	0.80	0.70	1.16	1.55	1.78
Current Ratio	1.49	1.49	1.27	1.90	2.55	2.63
Return on Equity (ROE)	-39.08%	-39.08%	-35.71%	-26.11%	-3.89%	9.38%
Return on Assets (ROA)	-7.80%	-7.80%	-13.15%	-11.43%	-2.81%	0.52%
Return on Invested Capital (ROIC)	-21.74%	-19.92%	-31.41%	-25.98%	-6.57%	1.45%
Return on Capital Employed (ROCE)	-21.70%	-21.70%	-36.30%	-27.60%	-5.90%	1.00%
Earnings Yield	-4.96%	-18.56%	-31.47%	-25.04%	-3.23%	3.87%
FCF Yield	-2.36%	-8.84%	-25.96%	-6.76%	-7.24%	-0.71%
Payout Ratio	-	-	-	-	-	22.16%
Buyback Yield / Dilution	0.67%	0.67%	1.94%	0.38%	0.63%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.