OE Solutions Co., Ltd. (KOSDAQ:138080)
South Korea · Delayed Price · Currency is KRW 20,400
-1,100 (-5.12%)
At close: Sep 3, 2026
OE Solutions Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 251,985 | 145,707 | 105,260 | 135,048 | 184,969 | 371,532 | |
Market Cap Growth | 170.05% | 38.42% | -22.06% | -26.99% | -50.21% | -37.39% |
Enterprise Value | 261,902 | 159,755 | 135,115 | 127,802 | 175,422 | 337,314 |
Last Close Price | 21300.00 | 13090.00 | 10430.00 | 12850.00 | 17460.65 | 34356.41 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 25.85 |
Forward PE | 35.80 | 176.94 | 176.94 | 19.20 | 36.99 | 20.10 |
PS Ratio | 3.87 | 2.54 | 3.29 | 2.94 | 2.40 | 3.77 |
PB Ratio | 3.24 | 2.27 | 1.42 | 1.21 | 1.25 | 2.33 |
P/TBV Ratio | 3.24 | 2.27 | 1.44 | 1.22 | 1.26 | 2.35 |
P/OCF Ratio | - | - | - | - | - | 53.66 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.02 | 2.78 | 4.22 | 2.78 | 2.28 | 3.42 |
EV/EBITDA Ratio | - | - | - | - | - | 35.70 |
EV/EBIT Ratio | - | - | - | - | - | 203.83 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.37 | 0.58 | 0.59 | 0.32 | 0.24 | 0.22 |
Debt / EBITDA Ratio | - | - | - | - | - | 3.71 |
Net Debt / Equity Ratio | 0.13 | 0.13 | 0.19 | -0.05 | -0.09 | -0.17 |
Net Debt / EBITDA Ratio | -2.56 | -0.81 | -0.57 | 0.26 | 21.82 | -2.80 |
Net Debt / FCF Ratio | -1.00 | -0.66 | -0.50 | 0.65 | 1.04 | 9.99 |
Asset Turnover | 0.53 | 0.45 | 0.22 | 0.27 | 0.40 | 0.50 |
Inventory Turnover | 2.00 | 1.92 | 1.34 | 1.42 | 1.48 | 2.24 |
Quick Ratio | 0.90 | 0.80 | 0.70 | 1.16 | 1.55 | 1.78 |
Current Ratio | 1.73 | 1.49 | 1.27 | 1.90 | 2.55 | 2.63 |
Return on Equity (ROE) | -24.31% | -39.08% | -35.71% | -26.11% | -3.89% | 9.38% |
Return on Assets (ROA) | -3.92% | -7.80% | -13.15% | -11.43% | -2.81% | 0.52% |
Return on Invested Capital (ROIC) | -9.08% | -19.92% | -31.41% | -25.98% | -6.57% | 1.45% |
Return on Capital Employed (ROCE) | -9.80% | -21.70% | -36.30% | -27.60% | -5.90% | 1.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -6.82% | -18.56% | -31.47% | -25.04% | -3.23% | 3.87% |
FCF Yield | -3.95% | -8.84% | -25.96% | -6.76% | -7.24% | -0.71% |
Payout Ratio | - | - | - | - | - | 22.16% |
Buyback Yield / Dilution | -15.13% | 0.67% | 1.94% | 0.38% | 0.63% | - |