Hyupjin Co., Ltd. (KOSDAQ: 138360)
South Korea
· Delayed Price · Currency is KRW 696.00
-2.00 (-0.29%)
Dec 20, 2024, 9:00 AM KST
Hyupjin Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | 2014 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '20 Sep 30, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2014 - 2013 |
| Operating Revenue | 10,018 | 18,776 | 19,298 | 24,053 | 24,217 | 20,004 | Upgrade
|
| Other Revenue | 0 | - | 0 | - | - | 0 | Upgrade
|
| Revenue | 10,018 | 18,776 | 19,298 | 24,053 | 24,217 | 20,004 | Upgrade
|
| Revenue Growth (YoY) | -51.04% | -2.70% | -19.77% | -0.68% | 21.06% | 7.85% | Upgrade
|
| Cost of Revenue | 7,592 | 14,588 | 19,755 | 20,700 | 18,686 | 15,940 | Upgrade
|
| Gross Profit | 2,426 | 4,188 | -457 | 3,353 | 5,530 | 4,064 | Upgrade
|
| Selling, General & Admin | 4,735 | 4,009 | 4,866 | 2,515 | 2,294 | 2,595 | Upgrade
|
| Research & Development | - | - | - | 229.24 | 84.38 | - | Upgrade
|
| Operating Expenses | 5,021 | 4,294 | 18,271 | 2,969 | 2,516 | 2,608 | Upgrade
|
| Operating Income | -2,594 | -106.06 | -18,728 | 383.38 | 3,014 | 1,456 | Upgrade
|
| Interest Expense | -570.19 | -570.19 | -886.49 | -73.33 | -12.16 | -2.53 | Upgrade
|
| Interest & Investment Income | 244.33 | 244.33 | 224.21 | 72.92 | 53.46 | 155.49 | Upgrade
|
| Earnings From Equity Investments | 43.83 | 43.83 | -7,030 | 1,950 | -10 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 11.73 | 11.73 | 25.15 | -57.83 | 31.28 | 24.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,036 | 358.89 | 59.59 | 29.73 | 45.29 | -3.43 | Upgrade
|
| EBT Excluding Unusual Items | -1,829 | -17.47 | -26,335 | 2,305 | 3,122 | 1,630 | Upgrade
|
| Gain (Loss) on Sale of Investments | -24.99 | -24.99 | - | - | 266.18 | 153.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 296.82 | 296.82 | 22.5 | -0 | 7.27 | 114.1 | Upgrade
|
| Asset Writedown | -262.33 | -262.33 | -6,691 | - | - | - | Upgrade
|
| Other Unusual Items | -52.08 | -52.08 | - | - | - | - | Upgrade
|
| Pretax Income | -1,871 | -60.05 | -33,004 | 2,305 | 3,395 | 1,898 | Upgrade
|
| Income Tax Expense | 851.71 | 62.88 | 1,344 | -1,778 | -882.33 | 71.32 | Upgrade
|
| Earnings From Continuing Operations | -2,723 | -122.93 | -34,348 | 4,083 | 4,278 | 1,826 | Upgrade
|
| Earnings From Discontinued Operations | -2,982 | 34.72 | 638.96 | -9,112 | -6,103 | - | Upgrade
|
| Net Income to Company | -5,705 | -88.22 | -33,709 | -5,029 | -1,825 | 1,826 | Upgrade
|
| Minority Interest in Earnings | 35.56 | 15 | - | 157.99 | 120.18 | 10.18 | Upgrade
|
| Net Income | -5,669 | -73.21 | -33,709 | -4,871 | -1,705 | 1,837 | Upgrade
|
| Net Income to Common | -5,669 | -73.21 | -33,709 | -4,871 | -1,705 | 1,837 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -57.99% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 23 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 23 | 20 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.25% | 19.34% | 15.27% | 8.50% | 0.03% | -0.41% | Upgrade
|
| EPS (Basic) | -209.79 | -2.69 | -1476.93 | -268.00 | -94.00 | 101.00 | Upgrade
|
| EPS (Diluted) | -209.83 | -2.73 | -1477.00 | -246.00 | -93.43 | 100.67 | Upgrade
|
| EPS Growth | - | - | - | - | - | -57.82% | Upgrade
|
| Free Cash Flow | -7,404 | 1,008 | -9,051 | -18,804 | -724.36 | -5,944 | Upgrade
|
| Free Cash Flow Per Share | -273.97 | 37.01 | -396.57 | -949.68 | -39.69 | -325.82 | Upgrade
|
| Gross Margin | 24.22% | 22.30% | -2.37% | 13.94% | 22.84% | 20.32% | Upgrade
|
| Operating Margin | -25.89% | -0.56% | -97.05% | 1.59% | 12.45% | 7.28% | Upgrade
|
| Profit Margin | -56.59% | -0.39% | -174.68% | -20.25% | -7.04% | 9.18% | Upgrade
|
| Free Cash Flow Margin | -73.90% | 5.37% | -46.90% | -78.18% | -2.99% | -29.72% | Upgrade
|
| EBITDA | -3,120 | 274.74 | -17,085 | 1,545 | 4,180 | 1,995 | Upgrade
|
| EBITDA Margin | -31.14% | 1.46% | -88.53% | 6.42% | 17.26% | 9.97% | Upgrade
|
| D&A For EBITDA | -525.89 | 380.79 | 1,643 | 1,161 | 1,165 | 538.54 | Upgrade
|
| EBIT | -2,594 | -106.06 | -18,728 | 383.38 | 3,014 | 1,456 | Upgrade
|
| EBIT Margin | -25.89% | -0.56% | -97.05% | 1.59% | 12.45% | 7.28% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 3.76% | Upgrade
|
| Advertising Expenses | - | 52.33 | 211 | 139.97 | 72.74 | 255.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.