Accolade Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov '24 Nov 4, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	356,042	284,884	149,986	333,831	185,094	135,061
Market Cap Growth	25.38%	89.94%	-55.07%	80.36%	37.04%	-
Enterprise Value	358,080	288,286	156,342	312,677	155,899	-
Last Close Price	15850.00	12630.00	6820.00	14376.54	8307.68	6656.21
PE Ratio	36.90	18.82	28.86	58.67	60.26	30.62
PS Ratio	6.92	5.58	3.42	9.96	10.04	8.62
PB Ratio	4.64	3.91	2.48	5.54	3.00	3.62
P/TBV Ratio	-	46.23	-	15.70	5.61	3.69
P/FCF Ratio	-	19.92	15.49	32.39	27.50	29.61
P/OCF Ratio	-	19.72	14.99	31.72	27.01	26.80
EV/Sales Ratio	6.95	5.64	3.56	9.33	8.46	-
EV/EBITDA Ratio	18.74	15.14	10.90	28.97	23.77	-
EV/EBIT Ratio	22.02	17.60	12.96	34.77	28.47	-
EV/FCF Ratio	24.06	20.16	16.15	30.34	23.16	-
Debt / Equity Ratio	0.18	0.19	0.27	0.02	0.01	0.31
Debt / EBITDA Ratio	0.74	0.72	1.13	0.10	0.07	1.68
Debt / FCF Ratio	0.96	0.96	1.68	0.11	0.06	2.52
Asset Turnover	0.50	0.52	0.52	0.46	0.27	-
Quick Ratio	1.38	1.67	0.99	2.35	4.38	2.29
Current Ratio	2.36	1.79	1.04	2.45	4.48	2.30
Return on Equity (ROE)	21.43%	24.68%	9.88%	9.35%	6.14%	-
Return on Assets (ROA)	9.93%	10.44%	8.84%	7.75%	5.07%	-
Return on Capital (ROIC)	11.46%	12.53%	10.91%	9.10%	6.17%	-
Earnings Yield	2.71%	5.31%	3.46%	1.70%	1.66%	3.27%
FCF Yield	4.18%	5.02%	6.46%	3.09%	3.64%	3.38%
Payout Ratio	0.34%	5.93%	86.06%	59.06%	88.56%	50.63%
Buyback Yield / Dilution	-1.72%	-0.56%	6.51%	-27.08%	1.35%	-
Total Shareholder Return	-1.72%	-0.56%	6.51%	-27.08%	1.35%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.