KineMaster Corporation (KOSDAQ: 139670)
South Korea
· Delayed Price · Currency is KRW 2,945.00
-120.00 (-3.92%)
Dec 20, 2024, 3:19 PM KST
KineMaster Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,770 | 16,774 | 19,430 | 23,616 | 29,805 | 19,423 | Upgrade
|
| Revenue Growth (YoY) | -23.41% | -13.67% | -17.73% | -20.77% | 53.45% | 51.78% | Upgrade
|
| Cost of Revenue | 3.3 | 3.02 | 7.2 | 13.12 | 11.81 | 4.33 | Upgrade
|
| Gross Profit | 13,767 | 16,771 | 19,423 | 23,603 | 29,794 | 19,419 | Upgrade
|
| Selling, General & Admin | 9,671 | 10,788 | 30,836 | 19,715 | 20,877 | 17,565 | Upgrade
|
| Research & Development | 3,355 | 3,435 | 3,564 | 4,303 | 3,759 | 451.96 | Upgrade
|
| Other Operating Expenses | 27.33 | 26.71 | 107.75 | 37.72 | 128.15 | 365.77 | Upgrade
|
| Operating Expenses | 13,653 | 14,909 | 35,439 | 24,842 | 25,690 | 19,101 | Upgrade
|
| Operating Income | 113.27 | 1,862 | -16,017 | -1,239 | 4,104 | 317.95 | Upgrade
|
| Interest Expense | -14.39 | -13.03 | -33.86 | -13.13 | -16.39 | -15.11 | Upgrade
|
| Interest & Investment Income | 944.86 | 675.49 | 199.34 | 36.84 | 9.38 | 32.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -211.49 | -33.34 | 902.38 | 696.1 | -888.5 | 152.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.14 | 422.3 | 2,507 | 21.3 | 25.67 | 17.99 | Upgrade
|
| EBT Excluding Unusual Items | 883.39 | 2,913 | -12,442 | -497.53 | 3,234 | 506.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.34 | 13.79 | - | 0.35 | 6.12 | 56.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.59 | -0.02 | -148.45 | -0.05 | - | -34.57 | Upgrade
|
| Asset Writedown | - | - | -1,000 | - | - | - | Upgrade
|
| Pretax Income | 886.14 | 2,927 | -13,591 | -497.23 | 3,240 | 527.92 | Upgrade
|
| Income Tax Expense | 17.5 | 35.82 | 11.04 | 337 | 781.74 | 466.19 | Upgrade
|
| Earnings From Continuing Operations | 868.65 | 2,891 | -13,602 | -834.23 | 2,458 | 61.73 | Upgrade
|
| Earnings From Discontinued Operations | -37.78 | -267.69 | -1,745 | -446.15 | - | - | Upgrade
|
| Net Income | 830.87 | 2,623 | -15,346 | -1,280 | 2,458 | 61.73 | Upgrade
|
| Net Income to Common | 830.87 | 2,623 | -15,346 | -1,280 | 2,458 | 61.73 | Upgrade
|
| Net Income Growth | - | - | - | - | 3882.32% | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 2.08% | 2.53% | 1.84% | 1.86% | - | - | Upgrade
|
| EPS (Basic) | 59.07 | 188.88 | -1132.88 | -96.26 | 188.24 | 4.73 | Upgrade
|
| EPS (Diluted) | 58.81 | 188.73 | -1132.88 | -96.54 | 188.00 | 4.73 | Upgrade
|
| EPS Growth | - | - | - | - | 3877.14% | - | Upgrade
|
| Free Cash Flow | 3,205 | 3,932 | -15,477 | -1,965 | 3,216 | 636.15 | Upgrade
|
| Free Cash Flow Per Share | 227.83 | 283.11 | -1142.51 | -147.76 | 246.25 | 48.71 | Upgrade
|
| Gross Margin | 99.98% | 99.98% | 99.96% | 99.94% | 99.96% | 99.98% | Upgrade
|
| Operating Margin | 0.82% | 11.10% | -82.43% | -5.24% | 13.77% | 1.64% | Upgrade
|
| Profit Margin | 6.03% | 15.64% | -78.98% | -5.42% | 8.25% | 0.32% | Upgrade
|
| Free Cash Flow Margin | 23.27% | 23.44% | -79.66% | -8.32% | 10.79% | 3.28% | Upgrade
|
| EBITDA | 758.16 | 2,521 | -14,792 | -227.09 | 5,040 | 1,016 | Upgrade
|
| EBITDA Margin | 5.51% | 15.03% | -76.13% | -0.96% | 16.91% | 5.23% | Upgrade
|
| D&A For EBITDA | 644.89 | 659.53 | 1,224 | 1,012 | 935.87 | 698.04 | Upgrade
|
| EBIT | 113.27 | 1,862 | -16,017 | -1,239 | 4,104 | 317.95 | Upgrade
|
| EBIT Margin | 0.82% | 11.10% | -82.43% | -5.24% | 13.77% | 1.64% | Upgrade
|
| Effective Tax Rate | 1.97% | 1.22% | - | - | 24.13% | 88.31% | Upgrade
|
| Advertising Expenses | - | 186.42 | 1,901 | 216.57 | 672.93 | 1,174 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.