KineMaster Corporation (KOSDAQ:139670)

KineMaster Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 11, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	31,485	40,592	65,573	116,092	280,409	359,117
Market Cap Growth	-27.12%	-38.10%	-43.52%	-58.60%	-21.92%	323.08%
Enterprise Value	6,925	22,651	50,300	100,282	257,799	347,290
Last Close Price	2230.00	2875.00	4690.00	8570.00	20700.00	27500.00
PE Ratio	4.96	9.23	25.00	-	-	146.09
PS Ratio	2.50	3.04	3.91	5.98	11.87	12.05
PB Ratio	1.23	1.83	3.71	12.18	11.75	25.16
P/TBV Ratio	1.25	1.87	4.01	12.73	12.01	25.30
P/FCF Ratio	11.02	11.65	16.68	-	-	111.67
P/OCF Ratio	11.00	11.65	16.52	-	-	98.79
EV/Sales Ratio	0.55	1.70	3.00	5.16	10.92	11.65
EV/EBITDA Ratio	5.00	18.42	19.95	-	-	68.91
EV/EBIT Ratio	8.07	38.25	27.02	-	-	84.63
EV/FCF Ratio	2.42	6.50	12.79	-	-	108.00
Debt / Equity Ratio	0.00	0.02	0.02	0.58	0.04	0.05
Debt / EBITDA Ratio	0.05	0.34	0.17	-	-	0.14
Debt / FCF Ratio	0.03	0.12	0.11	-	-	0.22
Net Debt / Equity Ratio	-0.97	-0.94	-0.90	-0.75	-0.81	-0.79
Net Debt / EBITDA Ratio	-17.85	-16.94	-6.32	0.49	85.02	-2.23
Net Debt / FCF Ratio	-8.66	-5.98	-4.05	0.47	9.82	-3.49
Asset Turnover	0.53	0.61	0.93	0.91	1.10	1.93
Quick Ratio	51.95	20.36	11.94	12.58	13.11	10.10
Current Ratio	53.28	21.09	12.33	13.51	13.51	10.31
Return on Equity (ROE)	28.29%	22.51%	21.25%	-81.46%	-4.38%	18.34%
Return on Assets (ROA)	2.24%	1.69%	6.47%	-46.93%	-3.61%	16.61%
Return on Invested Capital (ROIC)	91.62%	37.51%	90.29%	-465.15%	-32.63%	104.70%
Return on Capital Employed (ROCE)	3.20%	2.60%	10.30%	-105.40%	-5.00%	27.10%
Earnings Yield	19.91%	10.83%	4.00%	-13.22%	-0.46%	0.69%
FCF Yield	9.07%	8.58%	6.00%	-13.33%	-0.70%	0.90%
Buyback Yield / Dilution	-0.64%	-1.53%	-2.53%	-1.84%	-1.86%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.