KineMaster Corporation (KOSDAQ:139670)

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	30,285	40,592	65,573	116,092	280,409	359,117
Market Cap Growth	-24.60%	-38.10%	-43.52%	-58.60%	-21.92%	323.08%
Enterprise Value	8,081	22,651	50,300	100,282	257,799	347,290
Last Close Price	2145.00	2875.00	4690.00	8570.00	20700.00	27500.00
PE Ratio	8.26	9.23	25.00	-	-	146.09
PS Ratio	2.36	3.04	3.91	5.98	11.87	12.05
PB Ratio	1.29	1.83	3.71	12.18	11.75	25.16
P/TBV Ratio	1.31	1.87	4.01	12.73	12.01	25.30
P/FCF Ratio	11.72	11.65	16.68	-	-	111.67
P/OCF Ratio	11.70	11.65	16.52	-	-	98.79
EV/Sales Ratio	0.63	1.70	3.00	5.16	10.92	11.65
EV/EBITDA Ratio	6.62	18.42	19.95	-	-	68.91
EV/EBIT Ratio	12.29	38.25	27.02	-	-	84.63
EV/FCF Ratio	3.13	6.50	12.79	-	-	108.00
Debt / Equity Ratio	0.01	0.02	0.02	0.58	0.04	0.05
Debt / EBITDA Ratio	0.11	0.34	0.17	-	-	0.14
Debt / FCF Ratio	0.05	0.12	0.11	-	-	0.22
Asset Turnover	0.55	0.61	0.93	0.91	1.10	1.93
Quick Ratio	39.53	20.36	11.94	12.58	13.11	10.10
Current Ratio	40.72	21.09	12.33	13.51	13.51	10.31
Return on Equity (ROE)	16.96%	22.51%	21.25%	-81.46%	-4.38%	18.34%
Return on Assets (ROA)	1.76%	1.69%	6.47%	-46.93%	-3.61%	16.61%
Return on Capital (ROIC)	1.87%	1.82%	7.01%	-50.30%	-3.90%	18.26%
Return on Capital Employed (ROCE)	2.70%	2.60%	10.30%	-	-	27.10%
Earnings Yield	11.83%	10.83%	4.00%	-13.22%	-0.46%	0.69%
FCF Yield	8.53%	8.58%	6.00%	-13.33%	-0.70%	0.90%
Buyback Yield / Dilution	-0.62%	-1.53%	-2.53%	-1.84%	-1.86%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.