Mezzion Pharma Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,220,584	924,369	1,153,908	347,646	1,932,235	1,563,338
Market Cap Growth	364.11%	-19.89%	231.92%	-82.01%	23.60%	-6.13%
Enterprise Value	4,203,017	891,105	1,093,258	314,521	1,903,261	1,542,499
Last Close Price	139000.00	30850.00	39000.00	13000.00	72366.67	58600.00
PS Ratio	544.63	107.34	36.38	11.31	72.49	54.60
PB Ratio	113.02	20.07	18.78	13.25	30.77	27.52
P/TBV Ratio	118.14	20.80	19.29	14.12	31.59	28.33
EV/Sales Ratio	-	103.48	34.47	10.24	71.41	53.87
EV/FCF Ratio	-372.48	-	-	-	-	-
Debt / Equity Ratio	0.29	0.04	0.04	0.04	0.07	0.09
Asset Turnover	0.10	0.10	0.43	0.45	0.33	0.43
Inventory Turnover	1.15	1.20	3.82	3.01	2.44	3.26
Quick Ratio	0.60	1.12	2.12	1.35	2.72	3.35
Current Ratio	0.88	1.57	2.51	1.76	3.47	3.91
Return on Equity (ROE)	-48.05%	-36.23%	-29.03%	-81.54%	-22.75%	-27.85%
Return on Assets (ROA)	-12.10%	-10.76%	-12.39%	-21.14%	-13.16%	-7.00%
Return on Invested Capital (ROIC)	-93.93%	-116.73%	-8454.47%	-321.28%	-103.59%	-83.31%
Return on Capital Employed (ROCE)	-40.80%	-30.20%	-23.20%	-83.50%	-25.70%	-12.50%
Earnings Yield	-0.52%	-2.11%	-1.10%	-10.44%	-0.70%	-0.89%
FCF Yield	-0.27%	-2.06%	-1.00%	-3.69%	-0.80%	-0.52%
Buyback Yield / Dilution	-1.06%	-5.62%	-5.63%	-0.17%	-2.63%	-0.11%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.