RS Automation Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	9,080	9,653	12,790	12,230	9,657	6,991
Short-Term Investments	600	600	600	1,320	1,100	2,435
Cash & Short-Term Investments	9,680	10,253	13,390	13,550	10,757	9,427
Cash Growth	-8.88%	-23.43%	-1.18%	25.96%	14.12%	-22.90%
Accounts Receivable	15,407	18,420	15,357	23,886	19,863	27,503
Other Receivables	102.11	51.06	17.62	85.23	25.53	34.31
Receivables	15,509	18,471	15,374	23,971	19,889	27,537
Inventory	15,976	15,479	22,416	25,775	19,733	14,849
Prepaid Expenses	394.72	204.51	412.74	423.73	288.79	197.64
Other Current Assets	380.55	443.41	404.44	897.42	328.04	750.91
Total Current Assets	41,940	44,850	51,997	64,617	50,996	52,761
Property, Plant & Equipment	14,024	14,641	15,556	15,987	15,609	15,849
Long-Term Investments	1,817	1,651	1,661	1,598	2,248	1,777
Other Intangible Assets	159.42	210.43	292.3	225.83	121.13	127.14
Long-Term Deferred Tax Assets	-	-	3,132	3,638	3,512	3,656
Long-Term Deferred Charges	1,112	836.06	1,333	2,957	2,626	2,104
Other Long-Term Assets	340.83	799.74	915.78	383.06	0	-
Total Assets	59,393	62,989	74,888	89,406	75,113	76,276
Accounts Payable	9,773	9,978	12,713	22,572	13,811	19,577
Accrued Expenses	642.89	680.79	708.21	1,046	1,143	645.4
Short-Term Debt	18,660	18,635	19,135	15,610	10,860	11,223
Current Portion of Long-Term Debt	-	-	-	-	1,500	-
Current Portion of Leases	75.5	88.22	76.42	59.37	62.52	33.51
Current Income Taxes Payable	-	-	-	-	31.46	1.3
Other Current Liabilities	3,089	3,455	2,531	2,924	2,333	1,468
Total Current Liabilities	32,240	32,837	35,163	42,211	29,741	32,948
Long-Term Debt	2,470	2,691	3,093	4,810	3,907	5,768
Long-Term Leases	81.49	203.8	280.22	193.05	255.57	105.24
Long-Term Unearned Revenue	394.22	414.54	444.49	470.79	495.25	526.37
Pension & Post-Retirement Benefits	28.65	25.72	21.38	59.95	238.49	756.46
Other Long-Term Liabilities	45.18	31.58	34.02	66.58	95.83	316.28
Total Liabilities	35,259	36,204	39,037	47,812	34,733	40,421
Common Stock	4,652	4,652	4,652	4,652	4,652	4,552
Additional Paid-In Capital	18,140	18,140	17,818	17,818	17,703	15,751
Retained Earnings	1,432	4,301	13,877	19,696	18,686	16,242
Treasury Stock	-544.11	-544.11	-813.4	-813.4	-971.64	-761.16
Comprehensive Income & Other	453.8	236.83	318.11	242.39	310.44	71.64
Total Common Equity	24,134	26,785	35,852	41,595	40,380	35,855
Shareholders' Equity	24,134	26,785	35,852	41,595	40,380	35,855
Total Liabilities & Equity	59,393	62,989	74,888	89,406	75,113	76,276
Total Debt	21,287	21,618	22,585	20,673	16,586	17,130
Net Cash (Debt)	-11,607	-11,365	-9,195	-7,123	-5,828	-7,703
Net Cash Per Share	-2048.17	-1230.93	-998.76	-774.83	-648.47	-854.89
Filing Date Shares Outstanding	9.24	9.24	9.24	9.21	9.15	8.98
Total Common Shares Outstanding	9.24	9.24	9.24	9.21	9.15	8.98
Working Capital	9,700	12,014	16,834	22,406	21,255	19,813
Book Value Per Share	2612.32	2899.28	3880.68	4517.98	4414.76	3992.07
Tangible Book Value	23,974	26,575	35,559	41,369	40,258	35,728
Tangible Book Value Per Share	2595.06	2876.50	3849.04	4493.45	4401.51	3977.91
Land	4,670	4,670	4,670	4,670	4,670	4,670
Buildings	14,164	14,161	14,158	12,278	12,275	12,272
Machinery	9,019	8,906	9,180	8,760	8,663	8,113
Construction In Progress	60.68	26.88	12.88	1,762	44.23	7.92

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.