GC Cell Corporation (KOSDAQ:144510)
South Korea flag South Korea · Delayed Price · Currency is KRW
21,400
-800 (-3.60%)
Jun 13, 2025, 3:30 PM KST

GC Cell Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Operating Revenue
172,917174,451187,544236,120168,31085,562
Upgrade
Other Revenue
0----00
Upgrade
Revenue
172,917174,451187,544236,120168,31085,562
Upgrade
Revenue Growth (YoY)
-7.34%-6.98%-20.57%40.29%96.71%47.79%
Upgrade
Cost of Revenue
141,777141,363132,409139,17299,61262,274
Upgrade
Gross Profit
31,14033,08955,13596,94868,69823,289
Upgrade
Selling, General & Admin
21,80623,02723,16322,96712,6312,497
Upgrade
Research & Development
24,35625,21124,68126,42618,49013,961
Upgrade
Other Operating Expenses
196.26108.54103.88370.78201.6183.88
Upgrade
Operating Expenses
51,56653,08151,05652,67432,29116,924
Upgrade
Operating Income
-20,426-19,9934,07944,27436,4076,364
Upgrade
Interest Expense
-4,865-4,892-3,409-2,481-559.04-247.22
Upgrade
Interest & Investment Income
573.45585.5807.54886.96383.94372.93
Upgrade
Currency Exchange Gain (Loss)
193.64249.7827.95843.95587.89-20.19
Upgrade
Other Non Operating Income (Expenses)
-48.72-21.341,23617.81465.551.55
Upgrade
EBT Excluding Unusual Items
-24,572-24,0712,74343,54237,2856,521
Upgrade
Gain (Loss) on Sale of Investments
-17,808-6,491-9,145-5,9733,008-1,132
Upgrade
Gain (Loss) on Sale of Assets
1,14331.87-1,061-1,061-760.21-7.01
Upgrade
Asset Writedown
-48,047-48,047----
Upgrade
Pretax Income
-89,284-78,577-7,46436,50839,5335,383
Upgrade
Income Tax Expense
-5,471-2,840-7,54310,7939,4691,288
Upgrade
Earnings From Continuing Operations
-83,813-75,73779.125,71530,0644,095
Upgrade
Earnings From Discontinued Operations
----1,546--
Upgrade
Net Income to Company
-83,813-75,73779.124,16930,0644,095
Upgrade
Minority Interest in Earnings
1,5691,837-253.11821.981,35865.46
Upgrade
Net Income
-82,244-73,900-174.0124,99131,4224,160
Upgrade
Net Income to Common
-82,244-73,900-174.0124,99131,4224,160
Upgrade
Net Income Growth
----20.47%655.31%-
Upgrade
Shares Outstanding (Basic)
151515151111
Upgrade
Shares Outstanding (Diluted)
151515151111
Upgrade
Shares Change (YoY)
0.01%0.03%0.03%33.02%6.96%-
Upgrade
EPS (Basic)
-5473.17-4917.95-11.581664.212785.21394.17
Upgrade
EPS (Diluted)
-5473.17-4917.95-11.581664.212784.19394.00
Upgrade
EPS Growth
----40.23%606.65%-
Upgrade
Free Cash Flow
-2,7947,945-7,72659,50113,0324,306
Upgrade
Free Cash Flow Per Share
-185.96528.75-514.313962.301154.35407.97
Upgrade
Gross Margin
18.01%18.97%29.40%41.06%40.82%27.22%
Upgrade
Operating Margin
-11.81%-11.46%2.17%18.75%21.63%7.44%
Upgrade
Profit Margin
-47.56%-42.36%-0.09%10.58%18.67%4.86%
Upgrade
Free Cash Flow Margin
-1.62%4.55%-4.12%25.20%7.74%5.03%
Upgrade
EBITDA
-4,440-3,96719,71957,89743,80210,545
Upgrade
EBITDA Margin
-2.57%-2.27%10.51%24.52%26.02%12.32%
Upgrade
D&A For EBITDA
15,98616,02615,63913,6237,3954,181
Upgrade
EBIT
-20,426-19,9934,07944,27436,4076,364
Upgrade
EBIT Margin
-11.81%-11.46%2.17%18.75%21.63%7.44%
Upgrade
Effective Tax Rate
---29.56%23.95%23.93%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.