Protec Mems Technology Inc. (KOSDAQ: 147760)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,745.00
-180.00 (-6.15%)
Dec 20, 2024, 9:00 AM KST

Protec Mems Technology Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
31,42133,04338,24460,50151,02536,672
Upgrade
Other Revenue
-0-0--0--0
Upgrade
Revenue
31,42133,04338,24460,50151,02536,672
Upgrade
Revenue Growth (YoY)
4.38%-13.60%-36.79%18.57%39.14%-9.59%
Upgrade
Cost of Revenue
32,72129,63536,77743,34839,88632,650
Upgrade
Gross Profit
-1,3003,4081,46717,15311,1394,023
Upgrade
Selling, General & Admin
3,9643,4572,9483,9983,7043,196
Upgrade
Research & Development
4,2454,9413,5022,6452,1642,560
Upgrade
Other Operating Expenses
54.2642.0738.9341.8879.9382.52
Upgrade
Operating Expenses
8,4708,6746,6976,9116,2026,788
Upgrade
Operating Income
-9,770-5,266-5,22910,2424,937-2,766
Upgrade
Interest Expense
-692.03-421.89-145.33-156.29-166.38-223.05
Upgrade
Interest & Investment Income
110.52113.03211.4768.0682.52148
Upgrade
Currency Exchange Gain (Loss)
-93.552.46258.1227.4964.56-88.16
Upgrade
Other Non Operating Income (Expenses)
84.7838.04-360.69-742.07-190.22-17.46
Upgrade
EBT Excluding Unusual Items
-10,360-5,485-5,2669,4394,727-2,946
Upgrade
Gain (Loss) on Sale of Investments
--14.7144.05--
Upgrade
Gain (Loss) on Sale of Assets
12.2312.65-0.08-20.35-1.78
Upgrade
Asset Writedown
------276.03
Upgrade
Pretax Income
-10,348-5,472-5,2519,4634,727-3,220
Upgrade
Income Tax Expense
-1,24878.76195.61,605-1,7111,417
Upgrade
Net Income
-9,100-5,551-5,4477,8586,438-4,638
Upgrade
Net Income to Common
-9,100-5,551-5,4477,8586,438-4,638
Upgrade
Net Income Growth
---22.06%--
Upgrade
Shares Outstanding (Basic)
111111111111
Upgrade
Shares Outstanding (Diluted)
111111111111
Upgrade
Shares Change (YoY)
-0.18%-0.08%0.04%0.04%0.09%-0.35%
Upgrade
EPS (Basic)
-842.04-513.03-503.00726.00595.00-429.00
Upgrade
EPS (Diluted)
-842.04-513.03-503.00726.00595.00-429.00
Upgrade
EPS Growth
---22.02%--
Upgrade
Free Cash Flow
-10,616-14,358-9,1712,9848,326-2,243
Upgrade
Free Cash Flow Per Share
-982.35-1326.96-846.93275.72769.50-207.50
Upgrade
Gross Margin
-4.14%10.31%3.84%28.35%21.83%10.97%
Upgrade
Operating Margin
-31.09%-15.94%-13.67%16.93%9.68%-7.54%
Upgrade
Profit Margin
-28.96%-16.80%-14.24%12.99%12.62%-12.65%
Upgrade
Free Cash Flow Margin
-33.79%-43.45%-23.98%4.93%16.32%-6.12%
Upgrade
EBITDA
-4,130-645.53-1,06513,8207,8541,081
Upgrade
EBITDA Margin
-13.14%-1.95%-2.79%22.84%15.39%2.95%
Upgrade
D&A For EBITDA
5,6404,6214,1643,5782,9173,847
Upgrade
EBIT
-9,770-5,266-5,22910,2424,937-2,766
Upgrade
EBIT Margin
-31.09%-15.94%-13.67%16.93%9.68%-7.54%
Upgrade
Effective Tax Rate
---16.96%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.