Avatec Co., Ltd. (KOSDAQ: 149950)
South Korea
· Delayed Price · Currency is KRW 9,100.00
+480.00 (5.57%)
Nov 15, 2024, 9:00 AM KST
Avatec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | 2014 - 2010 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '20 Sep 30, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2014 - 2010 |
| Other Revenue | -0 | - | -0 | 0 | - | - | Upgrade
|
| Revenue | 74,975 | 75,411 | 74,333 | 95,629 | 78,864 | 76,001 | Upgrade
|
| Revenue Growth (YoY) | -19.20% | 1.45% | -22.27% | 21.26% | 3.77% | -37.15% | Upgrade
|
| Cost of Revenue | 64,515 | 63,091 | 63,333 | 74,097 | 61,614 | 60,746 | Upgrade
|
| Gross Profit | 10,460 | 12,320 | 11,001 | 21,532 | 17,250 | 15,255 | Upgrade
|
| Selling, General & Admin | 3,958 | 4,039 | 3,462 | 3,555 | 4,459 | 3,903 | Upgrade
|
| Research & Development | 2,237 | 2,399 | 1,500 | 1,375 | 1,477 | 902.85 | Upgrade
|
| Other Operating Expenses | 216.25 | 174.54 | 189.89 | 251.09 | 158.15 | 253.85 | Upgrade
|
| Operating Expenses | 6,688 | 6,888 | 5,436 | 5,643 | 6,587 | 5,446 | Upgrade
|
| Operating Income | 3,773 | 5,432 | 5,565 | 15,889 | 10,663 | 9,809 | Upgrade
|
| Interest Expense | - | - | - | - | - | -14.39 | Upgrade
|
| Interest & Investment Income | 2,003 | 2,320 | 1,885 | 979.93 | 588.55 | 824 | Upgrade
|
| Earnings From Equity Investments | - | - | -62.14 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 7.36 | -10.72 | -10.07 | -166.47 | 48.15 | 147.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 230.78 | 821.45 | 512.5 | 582.09 | 186.94 | 2,412 | Upgrade
|
| EBT Excluding Unusual Items | 6,013 | 8,562 | 7,891 | 17,285 | 11,487 | 13,178 | Upgrade
|
| Gain (Loss) on Sale of Investments | -160.28 | 133.1 | 885.4 | - | - | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 17.93 | 145.36 | 16.95 | -555.21 | -1,691 | Upgrade
|
| Asset Writedown | -604.95 | -604.95 | -624.48 | - | - | - | Upgrade
|
| Pretax Income | 5,248 | 8,108 | 8,297 | 17,302 | 10,931 | 11,487 | Upgrade
|
| Income Tax Expense | 123.54 | 871.1 | 570.13 | 2,866 | 2,786 | 3,581 | Upgrade
|
| Net Income | 5,125 | 7,237 | 7,727 | 14,436 | 8,145 | 7,906 | Upgrade
|
| Net Income to Common | 5,125 | 7,237 | 7,727 | 14,436 | 8,145 | 7,906 | Upgrade
|
| Net Income Growth | -55.64% | -6.33% | -46.47% | 77.23% | 3.02% | -66.74% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 15 | 15 | 15 | 15 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 15 | 15 | 15 | 15 | 16 | Upgrade
|
| Shares Change (YoY) | -8.56% | -4.19% | 0.90% | 0.04% | -4.00% | -1.87% | Upgrade
|
| EPS (Basic) | 369.59 | 498.94 | 510.35 | 962.01 | 543.00 | 506.00 | Upgrade
|
| EPS (Diluted) | 369.59 | 498.94 | 510.00 | 962.01 | 543.00 | 506.00 | Upgrade
|
| EPS Growth | -51.49% | -2.17% | -46.99% | 77.17% | 7.31% | -66.11% | Upgrade
|
| Free Cash Flow | 3,193 | -11,526 | 8,538 | 30,408 | 16,305 | 13,001 | Upgrade
|
| Free Cash Flow Per Share | 230.30 | -794.59 | 563.93 | 2026.44 | 1087.00 | 832.08 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 100.000 | 200.000 | - | - | Upgrade
|
| Dividend Growth | -50.00% | 0% | -50.00% | - | - | - | Upgrade
|
| Gross Margin | 13.95% | 16.34% | 14.80% | 22.52% | 21.87% | 20.07% | Upgrade
|
| Operating Margin | 5.03% | 7.20% | 7.49% | 16.62% | 13.52% | 12.91% | Upgrade
|
| Profit Margin | 6.83% | 9.60% | 10.39% | 15.10% | 10.33% | 10.40% | Upgrade
|
| Free Cash Flow Margin | 4.26% | -15.28% | 11.49% | 31.80% | 20.68% | 17.11% | Upgrade
|
| EBITDA | 8,119 | 10,145 | 12,329 | 25,804 | 21,354 | 22,740 | Upgrade
|
| EBITDA Margin | 10.83% | 13.45% | 16.59% | 26.98% | 27.08% | 29.92% | Upgrade
|
| D&A For EBITDA | 4,347 | 4,713 | 6,764 | 9,915 | 10,691 | 12,931 | Upgrade
|
| EBIT | 3,773 | 5,432 | 5,565 | 15,889 | 10,663 | 9,809 | Upgrade
|
| EBIT Margin | 5.03% | 7.20% | 7.49% | 16.62% | 13.52% | 12.91% | Upgrade
|
| Effective Tax Rate | 2.35% | 10.74% | 6.87% | 16.57% | 25.49% | 31.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.