Avatec Co., Ltd. (KOSDAQ: 149950)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,010.00
-180.00 (-2.20%)
Dec 20, 2024, 9:00 AM KST

Avatec Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 2014 - 2010
Period Ending
Sep '20 Dec '19 Dec '18 Dec '17 Dec '16 Dec '15 2014 - 2010
Other Revenue
-0--00--
Upgrade
Revenue
74,97575,41174,33395,62978,86476,001
Upgrade
Revenue Growth (YoY)
-19.20%1.45%-22.27%21.26%3.77%-37.15%
Upgrade
Cost of Revenue
64,51563,09163,33374,09761,61460,746
Upgrade
Gross Profit
10,46012,32011,00121,53217,25015,255
Upgrade
Selling, General & Admin
3,9584,0393,4623,5554,4593,903
Upgrade
Research & Development
2,2372,3991,5001,3751,477902.85
Upgrade
Other Operating Expenses
216.25174.54189.89251.09158.15253.85
Upgrade
Operating Expenses
6,6886,8885,4365,6436,5875,446
Upgrade
Operating Income
3,7735,4325,56515,88910,6639,809
Upgrade
Interest Expense
------14.39
Upgrade
Interest & Investment Income
2,0032,3201,885979.93588.55824
Upgrade
Earnings From Equity Investments
---62.14---
Upgrade
Currency Exchange Gain (Loss)
7.36-10.72-10.07-166.4748.15147.44
Upgrade
Other Non Operating Income (Expenses)
230.78821.45512.5582.09186.942,412
Upgrade
EBT Excluding Unusual Items
6,0138,5627,89117,28511,48713,178
Upgrade
Gain (Loss) on Sale of Investments
-160.28133.1885.4---0
Upgrade
Gain (Loss) on Sale of Assets
-17.93145.3616.95-555.21-1,691
Upgrade
Asset Writedown
-604.95-604.95-624.48---
Upgrade
Pretax Income
5,2488,1088,29717,30210,93111,487
Upgrade
Income Tax Expense
123.54871.1570.132,8662,7863,581
Upgrade
Net Income
5,1257,2377,72714,4368,1457,906
Upgrade
Net Income to Common
5,1257,2377,72714,4368,1457,906
Upgrade
Net Income Growth
-55.64%-6.33%-46.47%77.23%3.02%-66.74%
Upgrade
Shares Outstanding (Basic)
141515151516
Upgrade
Shares Outstanding (Diluted)
141515151516
Upgrade
Shares Change (YoY)
-8.56%-4.19%0.90%0.04%-4.00%-1.87%
Upgrade
EPS (Basic)
369.59498.94510.35962.01543.00506.00
Upgrade
EPS (Diluted)
369.59498.94510.00962.01543.00506.00
Upgrade
EPS Growth
-51.49%-2.17%-46.99%77.17%7.31%-66.11%
Upgrade
Free Cash Flow
3,193-11,5268,53830,40816,30513,001
Upgrade
Free Cash Flow Per Share
230.30-794.59563.932026.441087.00832.08
Upgrade
Dividend Per Share
100.000100.000100.000200.000--
Upgrade
Dividend Growth
-50.00%0%-50.00%---
Upgrade
Gross Margin
13.95%16.34%14.80%22.52%21.87%20.07%
Upgrade
Operating Margin
5.03%7.20%7.49%16.62%13.52%12.91%
Upgrade
Profit Margin
6.83%9.60%10.39%15.10%10.33%10.40%
Upgrade
Free Cash Flow Margin
4.26%-15.28%11.49%31.80%20.68%17.11%
Upgrade
EBITDA
8,11910,14512,32925,80421,35422,740
Upgrade
EBITDA Margin
10.83%13.45%16.59%26.98%27.08%29.92%
Upgrade
D&A For EBITDA
4,3474,7136,7649,91510,69112,931
Upgrade
EBIT
3,7735,4325,56515,88910,6639,809
Upgrade
EBIT Margin
5.03%7.20%7.49%16.62%13.52%12.91%
Upgrade
Effective Tax Rate
2.35%10.74%6.87%16.57%25.49%31.17%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.