Avatec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Mar '26 Mar 6, 2026	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Market Capitalization	128,476	118,785	82,485	111,118	94,023	104,371
Market Cap Growth	6.11%	44.01%	-25.77%	18.18%	-9.92%	-44.10%
Enterprise Value	-	44,437	8,138	30,480	42,270	55,910
Last Close Price	9400.00	7212.46	4941.88	7079.66	5837.66	5733.62
PE Ratio	25.43	16.41	10.68	7.70	11.54	13.20
PS Ratio	1.71	1.58	1.11	1.16	1.19	1.37
PB Ratio	0.93	0.87	0.60	0.81	0.78	0.87
P/TBV Ratio	0.94	0.88	0.61	0.81	0.79	0.88
P/FCF Ratio	40.23	-	9.66	3.65	5.77	8.03
P/OCF Ratio	10.34	7.33	8.09	3.49	4.26	5.49
EV/Sales Ratio	-	0.59	0.11	0.32	0.54	0.74
EV/EBITDA Ratio	-	4.38	0.66	1.18	1.98	2.46
EV/EBIT Ratio	-	8.18	1.46	1.92	3.96	5.70
EV/FCF Ratio	-	-	0.95	1.00	2.59	4.30
Net Debt / Equity Ratio	-0.24	-0.27	-0.41	-0.64	-0.51	-0.43
Net Debt / EBITDA Ratio	-4.11	-3.59	-4.59	-3.40	-2.87	-2.27
Net Debt / FCF Ratio	-10.46	3.16	-6.63	-2.89	-3.76	-3.98
Asset Turnover	-	0.52	0.50	0.68	0.61	0.58
Inventory Turnover	-	54.55	52.30	51.20	32.47	35.00
Quick Ratio	4.14	4.79	6.94	7.25	7.91	6.19
Current Ratio	4.28	4.95	7.10	7.36	8.11	6.42
Return on Equity (ROE)	-	5.30%	5.63%	11.20%	6.79%	6.81%
Return on Assets (ROA)	-	2.33%	2.35%	7.08%	5.13%	4.69%
Return on Invested Capital (ROIC)	3.51%	5.38%	7.96%	24.41%	12.54%	9.75%
Return on Capital Employed (ROCE)	2.70%	4.00%	4.10%	11.60%	8.80%	8.20%
Earnings Yield	3.99%	6.09%	9.37%	12.99%	8.66%	7.58%
FCF Yield	2.49%	-9.70%	10.35%	27.37%	17.34%	12.46%
Dividend Yield	2.13%	1.39%	2.02%	-	-	-
Payout Ratio	27.39%	20.49%	40.39%	20.71%	19.18%	39.42%
Buyback Yield / Dilution	8.56%	4.19%	-0.90%	-0.03%	4.00%	1.87%
Total Shareholder Return	10.58%	5.58%	1.13%	-0.03%	4.00%	1.87%

Updated Nov 16, 2020. Source: S&P Global Market Intelligence. Standard template. Financial Sources.