IntroMedic Co., Ltd. (KOSDAQ:150840)
South Korea · Delayed Price · Currency is KRW 150.00
-20.00 (-11.76%)
At close: Jan 23, 2026
IntroMedic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 10,057 | 10,383 | 9,975 | 9,878 | 7,871 | 5,963 | Upgrade |
Other Revenue | - | -0 | -0 | - | - | - | Upgrade |
| 10,057 | 10,383 | 9,975 | 9,878 | 7,871 | 5,963 | Upgrade | |
Revenue Growth (YoY) | 1.09% | 4.09% | 0.98% | 25.51% | 32.00% | -32.52% | Upgrade |
Cost of Revenue | 3,678 | 3,604 | 3,820 | 3,303 | 3,440 | 2,867 | Upgrade |
Gross Profit | 6,379 | 6,779 | 6,155 | 6,575 | 4,430 | 3,096 | Upgrade |
Selling, General & Admin | 6,883 | 7,556 | 9,155 | 9,404 | 8,432 | 7,760 | Upgrade |
Research & Development | 57.69 | 80.85 | 190.26 | 145.24 | 797.5 | 350.37 | Upgrade |
Amortization of Goodwill & Intangibles | 44.5 | 48.66 | 41.29 | 41.66 | 97.26 | 91.18 | Upgrade |
Other Operating Expenses | 48.38 | 63.15 | 66.49 | 97.07 | 87.82 | 44.43 | Upgrade |
Operating Expenses | 8,209 | 8,761 | 9,893 | 10,135 | 12,972 | 8,559 | Upgrade |
Operating Income | -1,830 | -1,982 | -3,737 | -3,560 | -8,542 | -5,463 | Upgrade |
Interest Expense | -151.96 | -587.41 | -2,752 | -2,519 | -1,870 | -1,844 | Upgrade |
Interest & Investment Income | 39.64 | 64.66 | 216.58 | 283.43 | 1,184 | 834.91 | Upgrade |
Earnings From Equity Investments | -196.46 | 8.09 | 12.79 | 9.34 | 1,738 | -1,301 | Upgrade |
Currency Exchange Gain (Loss) | 112.78 | 330.3 | 202.73 | 48.5 | 283.41 | -313.7 | Upgrade |
Other Non Operating Income (Expenses) | 48.99 | 251.96 | 1,202 | -15,168 | -9,788 | 1,760 | Upgrade |
EBT Excluding Unusual Items | -1,977 | -1,914 | -4,856 | -20,906 | -16,994 | -6,327 | Upgrade |
Gain (Loss) on Sale of Investments | -500 | -500 | -44.03 | -1,759 | -3,719 | 224.83 | Upgrade |
Gain (Loss) on Sale of Assets | 1,161 | 1,299 | 91.16 | 1,040 | - | -279.35 | Upgrade |
Asset Writedown | - | -4,550 | -1,500 | -1,690 | -1,968 | -967.85 | Upgrade |
Other Unusual Items | - | - | -392.21 | - | - | - | Upgrade |
Pretax Income | -1,316 | -5,665 | -6,701 | -23,315 | -22,681 | -7,349 | Upgrade |
Income Tax Expense | -1.19 | -1.35 | 8.12 | 20.12 | 5.91 | 25.44 | Upgrade |
Earnings From Continuing Operations | -1,315 | -5,664 | -6,709 | -23,336 | -22,687 | -7,375 | Upgrade |
Earnings From Discontinued Operations | -74.72 | -1,305 | -155.71 | - | - | - | Upgrade |
Net Income to Company | -1,390 | -6,969 | -6,865 | -23,336 | -22,687 | -7,375 | Upgrade |
Minority Interest in Earnings | 5.48 | 19.23 | 47.48 | 70.25 | 175.11 | 151.06 | Upgrade |
Net Income | -1,384 | -6,950 | -6,817 | -23,265 | -22,512 | -7,224 | Upgrade |
Net Income to Common | -1,384 | -6,950 | -6,817 | -23,265 | -22,512 | -7,224 | Upgrade |
Shares Outstanding (Basic) | 43 | 42 | 38 | 38 | 35 | 28 | Upgrade |
Shares Outstanding (Diluted) | 43 | 42 | 38 | 38 | 35 | 28 | Upgrade |
Shares Change (YoY) | 5.88% | 9.24% | 0.05% | 8.26% | 27.72% | 30.40% | Upgrade |
EPS (Basic) | -32.19 | -166.31 | -178.22 | -608.50 | -637.44 | -261.25 | Upgrade |
EPS (Diluted) | -32.19 | -166.31 | -178.22 | -608.50 | -637.44 | -261.25 | Upgrade |
Free Cash Flow | -285.05 | -927.16 | -4,235 | -5,452 | -3,998 | -4,067 | Upgrade |
Free Cash Flow Per Share | -6.63 | -22.19 | -110.71 | -142.59 | -113.22 | -147.09 | Upgrade |
Gross Margin | 63.43% | 65.29% | 61.71% | 66.56% | 56.29% | 51.92% | Upgrade |
Operating Margin | -18.20% | -19.09% | -37.46% | -36.04% | -108.53% | -91.63% | Upgrade |
Profit Margin | -13.76% | -66.93% | -68.34% | -235.52% | -286.02% | -121.15% | Upgrade |
Free Cash Flow Margin | -2.83% | -8.93% | -42.46% | -55.19% | -50.80% | -68.21% | Upgrade |
EBITDA | -1,260 | -1,418 | -3,221 | -2,805 | -7,410 | -4,725 | Upgrade |
EBITDA Margin | -12.53% | -13.65% | -32.29% | -28.40% | -94.14% | -79.24% | Upgrade |
D&A For EBITDA | 569.69 | 564.22 | 516.54 | 755.05 | 1,132 | 738.71 | Upgrade |
EBIT | -1,830 | -1,982 | -3,737 | -3,560 | -8,542 | -5,463 | Upgrade |
EBIT Margin | -18.20% | -19.09% | -37.46% | -36.04% | -108.53% | -91.63% | Upgrade |
Advertising Expenses | - | 265.57 | 418.61 | 109.31 | 139.97 | 31.07 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.