FASOO Co.,Ltd. (KOSDAQ:150900)
South Korea · Delayed Price · Currency is KRW 4,495.00
-115.00 (-2.49%)
At close: Nov 14, 2025
FASOO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 46,462 | 46,103 | 42,664 | 44,124 | 42,175 | 36,406 | Upgrade |
Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade |
| 46,462 | 46,103 | 42,664 | 44,124 | 42,175 | 36,406 | Upgrade | |
Revenue Growth (YoY) | 3.51% | 8.06% | -3.31% | 4.62% | 15.85% | 2.95% | Upgrade |
Cost of Revenue | 15,066 | 14,622 | 14,250 | 16,256 | 16,812 | 14,935 | Upgrade |
Gross Profit | 31,396 | 31,481 | 28,413 | 27,868 | 25,363 | 21,471 | Upgrade |
Selling, General & Admin | 19,886 | 18,864 | 16,927 | 16,050 | 13,795 | 14,639 | Upgrade |
Research & Development | 6,785 | 6,109 | 5,400 | 4,581 | 3,955 | 4,234 | Upgrade |
Amortization of Goodwill & Intangibles | 193.25 | 221.57 | 248.74 | 272.37 | 306.55 | 438.85 | Upgrade |
Other Operating Expenses | 453.05 | 390.25 | 301.54 | 331.12 | 359.16 | 293.07 | Upgrade |
Operating Expenses | 29,502 | 27,581 | 24,598 | 22,671 | 21,133 | 22,710 | Upgrade |
Operating Income | 1,894 | 3,900 | 3,815 | 5,197 | 4,229 | -1,239 | Upgrade |
Interest Expense | -168.9 | -94.46 | -113.05 | -81.52 | -368.99 | -713.68 | Upgrade |
Interest & Investment Income | 301.1 | 449.96 | 651.23 | 448.59 | 88.63 | 83.17 | Upgrade |
Currency Exchange Gain (Loss) | 194.45 | 399.43 | 47.48 | 22.35 | 92.64 | -96.47 | Upgrade |
Other Non Operating Income (Expenses) | -20.22 | -26.38 | -20.98 | -159 | -2.74 | 1,568 | Upgrade |
EBT Excluding Unusual Items | 2,200 | 4,629 | 4,380 | 5,427 | 4,039 | -398.23 | Upgrade |
Gain (Loss) on Sale of Investments | 438.56 | 233.27 | 16.36 | 23.02 | 37.86 | 16.64 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -16.03 | Upgrade |
Asset Writedown | - | - | - | -152.97 | -266.88 | -683.77 | Upgrade |
Pretax Income | 2,639 | 4,862 | 4,396 | 5,297 | 3,810 | -1,081 | Upgrade |
Income Tax Expense | 359.47 | 248.73 | -75.75 | 23.5 | -297.11 | -329.47 | Upgrade |
Earnings From Continuing Operations | 2,280 | 4,613 | 4,472 | 5,274 | 4,107 | -751.92 | Upgrade |
Minority Interest in Earnings | -70.52 | -125.03 | -75.45 | -61.66 | 139.87 | 85.52 | Upgrade |
Net Income | 2,209 | 4,488 | 4,396 | 5,212 | 4,247 | -666.39 | Upgrade |
Net Income to Common | 2,209 | 4,488 | 4,396 | 5,212 | 4,247 | -666.39 | Upgrade |
Net Income Growth | -36.03% | 2.09% | -15.65% | 22.73% | - | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 10 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 10 | Upgrade |
Shares Change (YoY) | -1.51% | -0.50% | -0.10% | 0.21% | 14.71% | 6.57% | Upgrade |
EPS (Basic) | 195.70 | 393.86 | 384.39 | 456.29 | 386.61 | -66.71 | Upgrade |
EPS (Diluted) | 195.70 | 393.75 | 384.29 | 454.00 | 376.22 | -67.00 | Upgrade |
EPS Growth | -35.14% | 2.46% | -15.35% | 20.67% | - | - | Upgrade |
Free Cash Flow | 3,244 | 4,086 | 6,878 | 10,464 | 13,320 | 7,631 | Upgrade |
Free Cash Flow Per Share | 286.94 | 358.05 | 599.60 | 911.31 | 1162.42 | 763.88 | Upgrade |
Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade |
Gross Margin | 67.57% | 68.28% | 66.60% | 63.16% | 60.14% | 58.98% | Upgrade |
Operating Margin | 4.08% | 8.46% | 8.94% | 11.78% | 10.03% | -3.40% | Upgrade |
Profit Margin | 4.75% | 9.74% | 10.30% | 11.81% | 10.07% | -1.83% | Upgrade |
Free Cash Flow Margin | 6.98% | 8.86% | 16.12% | 23.71% | 31.58% | 20.96% | Upgrade |
EBITDA | 5,989 | 7,645 | 8,049 | 9,686 | 8,984 | 3,815 | Upgrade |
EBITDA Margin | 12.89% | 16.58% | 18.87% | 21.95% | 21.30% | 10.48% | Upgrade |
D&A For EBITDA | 4,095 | 3,745 | 4,234 | 4,489 | 4,754 | 5,054 | Upgrade |
EBIT | 1,894 | 3,900 | 3,815 | 5,197 | 4,229 | -1,239 | Upgrade |
EBIT Margin | 4.08% | 8.46% | 8.94% | 11.78% | 10.03% | -3.40% | Upgrade |
Effective Tax Rate | 13.62% | 5.12% | - | 0.44% | - | - | Upgrade |
Advertising Expenses | - | 1,199 | 934.36 | 783.95 | 347.73 | 648.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.