FASOO Co.,Ltd. (KOSDAQ: 150900)
South Korea
· Delayed Price · Currency is KRW 4,870.00
-105.00 (-2.11%)
Dec 20, 2024, 9:00 AM KST
FASOO Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 44,885 | 42,664 | 44,124 | 42,175 | 36,406 | 35,364 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 44,885 | 42,664 | 44,124 | 42,175 | 36,406 | 35,364 | Upgrade
|
| Revenue Growth (YoY) | 1.60% | -3.31% | 4.62% | 15.85% | 2.95% | 9.68% | Upgrade
|
| Cost of Revenue | 14,334 | 14,250 | 16,256 | 16,812 | 14,935 | 17,936 | Upgrade
|
| Gross Profit | 30,551 | 28,413 | 27,868 | 25,363 | 21,471 | 17,428 | Upgrade
|
| Selling, General & Admin | 18,464 | 16,927 | 16,050 | 13,795 | 14,639 | 14,107 | Upgrade
|
| Research & Development | 6,366 | 5,400 | 4,581 | 3,955 | 4,234 | 3,205 | Upgrade
|
| Other Operating Expenses | 354.64 | 301.54 | 331.12 | 359.16 | 293.07 | 234.69 | Upgrade
|
| Operating Expenses | 27,330 | 24,598 | 22,671 | 21,133 | 22,710 | 21,049 | Upgrade
|
| Operating Income | 3,221 | 3,815 | 5,197 | 4,229 | -1,239 | -3,621 | Upgrade
|
| Interest Expense | -68.78 | -113.05 | -81.52 | -368.99 | -713.68 | -768.35 | Upgrade
|
| Interest & Investment Income | 487.29 | 651.23 | 448.59 | 88.63 | 83.17 | 80.88 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.88 | 47.48 | 22.35 | 92.64 | -96.47 | 2.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.02 | -20.98 | -159 | -2.74 | 1,568 | -30.19 | Upgrade
|
| EBT Excluding Unusual Items | 3,628 | 4,380 | 5,427 | 4,039 | -398.23 | -4,336 | Upgrade
|
| Gain (Loss) on Sale of Investments | 68.92 | 16.36 | 23.02 | 37.86 | 16.64 | -198.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -16.03 | - | Upgrade
|
| Asset Writedown | - | - | -152.97 | -266.88 | -683.77 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -40.53 | Upgrade
|
| Pretax Income | 3,697 | 4,396 | 5,297 | 3,810 | -1,081 | -4,576 | Upgrade
|
| Income Tax Expense | 184.6 | -75.75 | 23.5 | -297.11 | -329.47 | -75.65 | Upgrade
|
| Earnings From Continuing Operations | 3,512 | 4,472 | 5,274 | 4,107 | -751.92 | -4,500 | Upgrade
|
| Minority Interest in Earnings | -58.72 | -75.45 | -61.66 | 139.87 | 85.52 | -59.93 | Upgrade
|
| Net Income | 3,453 | 4,396 | 5,212 | 4,247 | -666.39 | -4,560 | Upgrade
|
| Net Income to Common | 3,453 | 4,396 | 5,212 | 4,247 | -666.39 | -4,560 | Upgrade
|
| Net Income Growth | -18.00% | -15.65% | 22.74% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | 0.17% | -0.10% | 0.21% | 14.71% | 6.57% | 3.25% | Upgrade
|
| EPS (Basic) | 302.07 | 384.39 | 456.29 | 386.61 | -66.71 | -486.48 | Upgrade
|
| EPS (Diluted) | 302.07 | 384.29 | 454.00 | 376.22 | -67.00 | -486.48 | Upgrade
|
| EPS Growth | -17.75% | -15.35% | 20.67% | - | - | - | Upgrade
|
| Free Cash Flow | 4,445 | 6,878 | 10,464 | 13,320 | 7,631 | 5,521 | Upgrade
|
| Free Cash Flow Per Share | 387.70 | 599.60 | 911.31 | 1162.42 | 763.88 | 589.03 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 68.06% | 66.60% | 63.16% | 60.14% | 58.98% | 49.28% | Upgrade
|
| Operating Margin | 7.18% | 8.94% | 11.78% | 10.03% | -3.40% | -10.24% | Upgrade
|
| Profit Margin | 7.69% | 10.30% | 11.81% | 10.07% | -1.83% | -12.89% | Upgrade
|
| Free Cash Flow Margin | 9.90% | 16.12% | 23.72% | 31.58% | 20.96% | 15.61% | Upgrade
|
| EBITDA | 6,986 | 8,049 | 9,686 | 8,984 | 3,815 | 963.62 | Upgrade
|
| EBITDA Margin | 15.56% | 18.87% | 21.95% | 21.30% | 10.48% | 2.72% | Upgrade
|
| D&A For EBITDA | 3,765 | 4,234 | 4,489 | 4,754 | 5,054 | 4,585 | Upgrade
|
| EBIT | 3,221 | 3,815 | 5,197 | 4,229 | -1,239 | -3,621 | Upgrade
|
| EBIT Margin | 7.18% | 8.94% | 11.78% | 10.03% | -3.40% | -10.24% | Upgrade
|
| Effective Tax Rate | 4.99% | - | 0.44% | - | - | - | Upgrade
|
| Advertising Expenses | - | 934.36 | 783.95 | 347.73 | 648.02 | 1,223 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.