FASOO Co.,Ltd. (KOSDAQ:150900)
4,630.00
+20.00 (0.43%)
At close: Mar 25, 2025, 3:30 PM KST
FASOO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 46,103 | 42,664 | 44,124 | 42,175 | 36,406 | Upgrade
|
Other Revenue | - | -0 | -0 | -0 | - | Upgrade
|
Revenue | 46,103 | 42,664 | 44,124 | 42,175 | 36,406 | Upgrade
|
Revenue Growth (YoY) | 8.06% | -3.31% | 4.62% | 15.85% | 2.95% | Upgrade
|
Cost of Revenue | 14,622 | 14,250 | 16,256 | 16,812 | 14,935 | Upgrade
|
Gross Profit | 31,481 | 28,413 | 27,868 | 25,363 | 21,471 | Upgrade
|
Selling, General & Admin | 18,864 | 16,927 | 16,050 | 13,795 | 14,639 | Upgrade
|
Research & Development | 6,109 | 5,400 | 4,581 | 3,955 | 4,234 | Upgrade
|
Other Operating Expenses | 390.25 | 301.54 | 331.12 | 359.16 | 293.07 | Upgrade
|
Operating Expenses | 27,581 | 24,598 | 22,671 | 21,133 | 22,710 | Upgrade
|
Operating Income | 3,900 | 3,815 | 5,197 | 4,229 | -1,239 | Upgrade
|
Interest Expense | -94.46 | -113.05 | -81.52 | -368.99 | -713.68 | Upgrade
|
Interest & Investment Income | 449.96 | 651.23 | 448.59 | 88.63 | 83.17 | Upgrade
|
Currency Exchange Gain (Loss) | 399.43 | 47.48 | 22.35 | 92.64 | -96.47 | Upgrade
|
Other Non Operating Income (Expenses) | -26.38 | -20.98 | -159 | -2.74 | 1,568 | Upgrade
|
EBT Excluding Unusual Items | 4,629 | 4,380 | 5,427 | 4,039 | -398.23 | Upgrade
|
Gain (Loss) on Sale of Investments | 233.27 | 16.36 | 23.02 | 37.86 | 16.64 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | -16.03 | Upgrade
|
Asset Writedown | - | - | -152.97 | -266.88 | -683.77 | Upgrade
|
Pretax Income | 4,862 | 4,396 | 5,297 | 3,810 | -1,081 | Upgrade
|
Income Tax Expense | 248.73 | -75.75 | 23.5 | -297.11 | -329.47 | Upgrade
|
Earnings From Continuing Operations | 4,613 | 4,472 | 5,274 | 4,107 | -751.92 | Upgrade
|
Minority Interest in Earnings | -125.03 | -75.45 | -61.66 | 139.87 | 85.52 | Upgrade
|
Net Income | 4,488 | 4,396 | 5,212 | 4,247 | -666.39 | Upgrade
|
Net Income to Common | 4,488 | 4,396 | 5,212 | 4,247 | -666.39 | Upgrade
|
Net Income Growth | 2.09% | -15.65% | 22.73% | - | - | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 10 | Upgrade
|
Shares Change (YoY) | -0.50% | -0.29% | 0.21% | 14.71% | 6.57% | Upgrade
|
EPS (Basic) | 394.00 | 384.00 | 456.29 | 386.61 | -66.71 | Upgrade
|
EPS (Diluted) | 394.00 | 384.00 | 454.00 | 376.22 | -67.00 | Upgrade
|
EPS Growth | 2.60% | -15.42% | 20.67% | - | - | Upgrade
|
Free Cash Flow | 4,086 | 6,878 | 10,464 | 13,320 | 7,631 | Upgrade
|
Free Cash Flow Per Share | 358.72 | 600.75 | 911.31 | 1162.42 | 763.88 | Upgrade
|
Gross Margin | 68.28% | 66.60% | 63.16% | 60.14% | 58.98% | Upgrade
|
Operating Margin | 8.46% | 8.94% | 11.78% | 10.03% | -3.40% | Upgrade
|
Profit Margin | 9.74% | 10.30% | 11.81% | 10.07% | -1.83% | Upgrade
|
Free Cash Flow Margin | 8.86% | 16.12% | 23.71% | 31.58% | 20.96% | Upgrade
|
EBITDA | 7,645 | 8,049 | 9,686 | 8,984 | 3,815 | Upgrade
|
EBITDA Margin | 16.58% | 18.87% | 21.95% | 21.30% | 10.48% | Upgrade
|
D&A For EBITDA | 3,745 | 4,234 | 4,489 | 4,754 | 5,054 | Upgrade
|
EBIT | 3,900 | 3,815 | 5,197 | 4,229 | -1,239 | Upgrade
|
EBIT Margin | 8.46% | 8.94% | 11.78% | 10.03% | -3.40% | Upgrade
|
Effective Tax Rate | 5.12% | - | 0.44% | - | - | Upgrade
|
Advertising Expenses | 1,199 | 934.36 | 783.95 | 347.73 | 648.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.