FASOO Co.,Ltd. (KOSDAQ:150900)
South Korea
· Delayed Price · Currency is KRW 5,390.00
-20.00 (-0.37%)
Last updated: Jun 25, 2025
FASOO Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 3,081 | 4,488 | 4,396 | 5,212 | 4,247 | -666.4 | Upgrade
|
Depreciation & Amortization | 3,912 | 3,745 | 4,234 | 4,489 | 4,754 | 5,054 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | - | - | 27.23 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | 152.97 | 266.88 | 683.77 | Upgrade
|
Loss (Gain) From Sale of Investments | -306.14 | -233.27 | -16.36 | -23.02 | -8.26 | -16.64 | Upgrade
|
Stock-Based Compensation | 110.86 | 111.47 | 102.1 | 65.53 | 50.24 | 64.19 | Upgrade
|
Provision & Write-off of Bad Debts | 5.19 | 5.19 | 41.79 | -196.5 | 930.54 | 1,316 | Upgrade
|
Other Operating Activities | 1,877 | 1,670 | 1,335 | 1,239 | 885.77 | 1,340 | Upgrade
|
Change in Accounts Receivable | -1,675 | -3,329 | 2,377 | 2,531 | 3,650 | 1,573 | Upgrade
|
Change in Accounts Payable | 924.29 | 1,800 | -1,629 | -552.92 | -327.68 | -1,179 | Upgrade
|
Change in Unearned Revenue | -272.82 | 114.82 | -532.85 | 332.26 | 283.66 | 56.31 | Upgrade
|
Change in Income Taxes | -11.99 | -11.99 | -12.89 | -3.97 | -0.5 | 0.31 | Upgrade
|
Change in Other Net Operating Assets | -3,482 | -3,794 | -3,210 | -2,643 | -1,286 | -490.08 | Upgrade
|
Operating Cash Flow | 4,161 | 4,566 | 7,085 | 10,602 | 13,446 | 7,762 | Upgrade
|
Operating Cash Flow Growth | -33.64% | -35.56% | -33.18% | -21.15% | 73.22% | 35.99% | Upgrade
|
Capital Expenditures | -514.08 | -479.14 | -206.83 | -138.06 | -125.87 | -131.63 | Upgrade
|
Cash Acquisitions | -159.86 | -1,400 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -2,801 | -2,601 | -1,602 | -1,540 | -1,492 | -1,626 | Upgrade
|
Investment in Securities | -804.05 | 2,744 | 2,500 | -5,013 | -6,691 | -357.71 | Upgrade
|
Other Investing Activities | 188.85 | -113.91 | -0 | -0.66 | -0 | 56.7 | Upgrade
|
Investing Cash Flow | -4,471 | -2,538 | -805.82 | -7,330 | -7,613 | -3,183 | Upgrade
|
Long-Term Debt Repaid | - | -1,790 | -4,437 | -2,432 | -6,185 | -3,162 | Upgrade
|
Net Debt Issued (Repaid) | -1,838 | -1,790 | -4,437 | -2,432 | -6,185 | -3,162 | Upgrade
|
Issuance of Common Stock | 75.53 | 75.53 | 157.77 | 40.9 | 131.36 | 20.5 | Upgrade
|
Repurchase of Common Stock | -999.96 | -999.96 | - | - | - | - | Upgrade
|
Dividends Paid | -1,145 | -1,145 | -1,142 | - | - | - | Upgrade
|
Other Financing Activities | -117 | -117 | - | - | -0 | - | Upgrade
|
Financing Cash Flow | -4,024 | -3,976 | -5,421 | -2,391 | -6,054 | -3,142 | Upgrade
|
Foreign Exchange Rate Adjustments | -91.33 | -78.64 | 15.07 | -16.98 | 6.73 | -26.57 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | - | - | -0 | - | 0 | Upgrade
|
Net Cash Flow | -4,426 | -2,027 | 872.75 | 864.41 | -214.25 | 1,411 | Upgrade
|
Free Cash Flow | 3,647 | 4,086 | 6,878 | 10,464 | 13,320 | 7,631 | Upgrade
|
Free Cash Flow Growth | -39.86% | -40.59% | -34.27% | -21.44% | 74.56% | 38.20% | Upgrade
|
Free Cash Flow Margin | 7.86% | 8.86% | 16.12% | 23.71% | 31.58% | 20.96% | Upgrade
|
Free Cash Flow Per Share | 320.63 | 358.05 | 599.60 | 911.31 | 1162.42 | 763.88 | Upgrade
|
Cash Interest Paid | 131.78 | 96.29 | 129.55 | 87.75 | 353.19 | 399.24 | Upgrade
|
Cash Income Tax Paid | 21.77 | 16.86 | 147.03 | 198.79 | 3.53 | -89.01 | Upgrade
|
Levered Free Cash Flow | 1,049 | 871.2 | 5,590 | 8,702 | 9,886 | 2,885 | Upgrade
|
Unlevered Free Cash Flow | 1,131 | 930.23 | 5,660 | 8,753 | 10,117 | 3,331 | Upgrade
|
Change in Net Working Capital | 1,205 | 2,284 | -749.28 | -2,628 | -4,287 | -744.79 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.