Nable Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2014	FY 2013
Period Ending	May '26 May 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	44,496	44,078	49,302	48,387	31,166	33,735
Market Cap Growth	-2.39%	-10.60%	1.89%	55.25%	-7.61%	-46.23%
Enterprise Value	23,349	31,948	37,172	36,258	22,925	24,966
Last Close Price	6950.00	6750.00	7550.00	7410.00	5894.89	6400.69
PE Ratio	12.04	34.29	-	9.17	60.77	28.54
PS Ratio	2.31	2.56	3.67	2.64	1.32	1.54
PB Ratio	1.35	1.35	1.58	1.48	1.26	1.35
P/TBV Ratio	1.36	1.36	1.59	1.49	1.27	1.36
P/FCF Ratio	-	-	-	7.53	-	-
P/OCF Ratio	76.73	-	-	6.69	-	-
EV/Sales Ratio	1.21	1.86	2.77	1.98	0.97	1.14
EV/EBITDA Ratio	6.42	44.37	-	-	27.88	35.71
EV/EBIT Ratio	7.30	82.95	-	10.79	173.38	646.28
EV/FCF Ratio	-591.23	-	-	5.65	-	-
Debt / Equity Ratio	0.00	0.00	0.00	-	-	0.00
Debt / EBITDA Ratio	0.01	0.03	-	-	-	0.07
Net Debt / Equity Ratio	-0.64	-0.69	-0.73	-0.77	-0.33	-0.42
Net Debt / EBITDA Ratio	-5.88	-31.46	14.95	-	-10.03	-14.95
Net Debt / FCF Ratio	535.49	27.41	8.20	-3.92	6.30	7.85
Asset Turnover	-	0.49	0.38	-	0.79	0.70
Inventory Turnover	-	26.62	26.11	-	13.36	15.77
Quick Ratio	13.47	9.47	10.57	7.85	3.33	4.56
Current Ratio	14.12	9.65	10.84	7.97	3.54	4.97
Return on Equity (ROE)	-	4.02%	-4.49%	-	1.96%	4.88%
Return on Assets (ROA)	-	0.69%	-3.71%	-	0.28%	0.08%
Return on Invested Capital (ROIC)	26.47%	4.16%	-26.19%	28.10%	0.85%	0.30%
Return on Capital Employed (ROCE)	9.60%	1.20%	-6.60%	10.10%	0.50%	0.20%
Earnings Yield	8.30%	2.92%	-2.91%	10.91%	1.65%	3.50%
FCF Yield	-0.09%	-1.88%	-5.63%	13.27%	-4.20%	-3.95%
Buyback Yield / Dilution	0.04%	-	0.04%	-31.45%	0.23%	-8.54%