Dasan Solueta Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun '26 Jun 17, 2026	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	14,450	33,441	33,734	41,476	51,142	38,940
Market Cap Growth	-27.74%	-0.87%	-18.67%	-18.90%	31.33%	-5.38%
Enterprise Value	-	107,609	115,637	138,236	97,497	90,456
Last Close Price	805.00	1863.00	2440.00	3000.00	3940.00	3000.00
PE Ratio	0.83	1.34	8.38	7.09	-	-
Forward PE	-	8.67	8.67	8.67	8.67	8.67
PS Ratio	0.09	0.21	0.21	0.31	0.34	0.15
PB Ratio	0.21	0.48	0.84	0.93	0.91	0.55
P/TBV Ratio	0.25	0.57	1.13	0.97	1.00	0.63
P/FCF Ratio	2.54	-	3.09	-	3.57	31.28
P/OCF Ratio	1.53	-	2.02	5.72	2.58	4.88
EV/Sales Ratio	-	0.68	0.73	1.03	0.65	0.35
EV/EBITDA Ratio	-	22.81	9.98	15.82	7.22	6.49
EV/EBIT Ratio	-	-	20.36	119.33	16.74	15.51
EV/FCF Ratio	-	-	10.61	-	6.80	72.67
Debt / Equity Ratio	1.17	1.07	1.80	1.87	1.26	0.86
Debt / EBITDA Ratio	9.67	15.98	6.24	9.53	5.25	4.35
Debt / FCF Ratio	14.32	-	6.64	-	4.94	48.71
Net Debt / Equity Ratio	1.01	0.98	1.46	1.66	0.67	0.50
Net Debt / EBITDA Ratio	8.35	14.52	5.05	8.46	2.80	2.52
Net Debt / FCF Ratio	12.37	-13.63	5.37	-50.27	2.63	28.23
Asset Turnover	0.98	0.95	1.01	0.75	0.79	1.29
Inventory Turnover	16.22	15.22	16.01	8.62	5.49	5.55
Quick Ratio	0.48	0.44	0.56	0.35	0.68	0.71
Current Ratio	0.67	0.63	0.73	0.52	0.87	1.01
Return on Equity (ROE)	54.02%	48.07%	9.51%	-7.48%	-4.60%	-4.80%
Return on Assets (ROA)	1.12%	-0.26%	2.27%	0.40%	1.91%	1.83%
Return on Invested Capital (ROIC)	2.10%	-0.58%	4.72%	1.09%	5.84%	5.39%
Return on Capital Employed (ROCE)	3.00%	-0.70%	7.00%	1.60%	8.20%	6.60%
Earnings Yield	187.30%	74.73%	11.93%	14.10%	-19.18%	-6.68%
FCF Yield	39.37%	-15.04%	32.32%	-3.55%	28.04%	3.20%
Buyback Yield / Dilution	-10.40%	-7.33%	-98.25%	-4.14%	-3.49%	-5.06%