ATON Inc. (KOSDAQ:158430)
South Korea · Delayed Price · Currency is KRW 4,475.00
-185.00 (-3.97%)
Sep 2, 2026, 3:30 PM KST
ATON Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | -0 | -0 | - | - |
| 63,185 | 67,603 | 65,424 | 55,031 | 44,743 | 43,281 | |
Revenue Growth | -11.73% | 3.33% | 18.88% | 22.99% | 3.38% | 49.03% |
Cost of Revenue | 20,399 | 24,262 | 22,270 | 19,676 | 15,214 | 18,277 |
Gross Profit | 42,786 | 43,341 | 43,153 | 35,355 | 29,530 | 25,005 |
Selling, General & Admin | 26,665 | 27,104 | 22,807 | 19,046 | 17,030 | 12,107 |
Research & Development | 2,393 | 2,250 | 2,412 | 2,385 | 2,474 | 2,329 |
Amortization of Goodwill & Intangibles | 959.38 | 1,091 | 1,011 | 468.51 | 273.41 | 279.37 |
Other Operating Expenses | 370.33 | 339.14 | 348.63 | 218.48 | 204.47 | 187.9 |
Operating Expenses | 32,621 | 33,029 | 29,025 | 24,037 | 21,605 | 15,863 |
Operating Income | 10,165 | 10,312 | 14,128 | 11,318 | 7,925 | 9,142 |
Interest Expense | -552.12 | -533.77 | -2,234 | -2,307 | -1,622 | -466.2 |
Interest & Investment Income | 1,284 | 1,358 | 1,739 | 1,515 | 717.12 | 294.85 |
Earnings From Equity Investments | -5,410 | -5,233 | -2,766 | 2,506 | 2,255 | 178.03 |
Currency Exchange Gain (Loss) | 671.85 | -208.09 | 500.26 | -24.32 | -0.09 | -4.12 |
Other Non Operating Income (Expenses) | -1,520 | -1,679 | 2,210 | 1,511 | 6,636 | -7,390 |
EBT Excluding Unusual Items | 4,639 | 4,017 | 13,578 | 14,518 | 15,911 | 1,755 |
Gain (Loss) on Sale of Investments | 1,901 | -1,845 | -502.64 | -650.74 | 1,143 | 1,425 |
Gain (Loss) on Sale of Assets | 15.82 | 14.95 | -8.63 | -0.04 | -66.24 | -2.29 |
Asset Writedown | -28.08 | -28.08 | -9.68 | 25.95 | -17.58 | -72.83 |
Other Unusual Items | - | - | -915.14 | - | - | - |
Pretax Income | 6,528 | 2,158 | 12,141 | 13,893 | 16,971 | 3,104 |
Income Tax Expense | 845.42 | -24.49 | 1,103 | 3,700 | -267.14 | 1,581 |
Earnings From Continuing Operations | 5,683 | 2,183 | 11,038 | 10,193 | 17,238 | 1,523 |
Minority Interest in Earnings | -2,133 | -633.2 | -493.02 | -1,005 | -254.16 | -283.09 |
Net Income | 3,550 | 1,550 | 10,545 | 9,188 | 16,984 | 1,240 |
Net Income to Common | 3,550 | 1,550 | 10,545 | 9,188 | 16,984 | 1,240 |
Net Income Growth | -58.46% | -85.31% | 14.77% | -45.90% | 1269.45% | 4.62% |
Shares Outstanding (Basic) | 24 | 23 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 24 | 23 | 22 | 24 | 23 | 21 |
Shares Change | 7.42% | 6.64% | -6.97% | 3.99% | 10.27% | 0.98% |
EPS (Basic) | 148.85 | 66.01 | 500.00 | 437.07 | 811.83 | 60.09 |
EPS (Diluted) | 148.85 | 66.01 | 479.00 | 429.39 | 766.41 | 60.00 |
EPS Growth | -59.70% | -86.22% | 11.55% | -43.97% | 1177.35% | 3.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -24,956 | 1,247 | 13,811 | 13,734 | 10,478 | -967.29 |
Free Cash Flow Per Share | -1046.37 | 53.12 | 627.32 | 580.33 | 460.39 | -46.87 |
Gross Margin | 67.72% | 64.11% | 65.96% | 64.25% | 66.00% | 57.77% |
Operating Margin | 16.09% | 15.25% | 21.59% | 20.57% | 17.71% | 21.12% |
Profit Margin | 5.62% | 2.29% | 16.12% | 16.70% | 37.96% | 2.86% |
Free Cash Flow Margin | -39.50% | 1.85% | 21.11% | 24.96% | 23.42% | -2.23% |
EBITDA | 14,089 | 14,385 | 18,004 | 13,865 | 9,945 | 10,449 |
EBITDA Margin | 22.30% | 21.28% | 27.52% | 25.19% | 22.23% | 24.14% |
D&A For EBITDA | 3,924 | 4,073 | 3,875 | 2,547 | 2,020 | 1,307 |
EBIT | 10,165 | 10,312 | 14,128 | 11,318 | 7,925 | 9,142 |
EBIT Margin | 16.09% | 15.25% | 21.59% | 20.57% | 17.71% | 21.12% |
Effective Tax Rate | 12.95% | - | 9.09% | 26.63% | - | 50.93% |
Advertising Expenses | - | 8,011 | 5,617 | 5,109 | 2,961 | 2,891 |