ATON Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	185,436	126,015	92,668	90,369	184,086	106,366
Market Cap Growth	28.63%	35.98%	2.54%	-50.91%	73.07%	-13.41%
Enterprise Value	174,490	129,127	83,087	82,905	151,036	69,454
Last Close Price	7850.00	5684.52	4192.96	4216.98	8553.52	5093.23
PE Ratio	30.59	11.95	10.09	5.32	148.44	89.73
Forward PE	-	9.20	9.20	9.38	15.23	15.23
PS Ratio	2.61	1.93	1.68	2.02	4.25	3.66
PB Ratio	1.71	1.40	1.11	1.28	3.48	2.16
P/TBV Ratio	2.08	1.79	1.41	1.37	3.79	2.30
P/FCF Ratio	46.78	9.12	6.75	8.63	-	36.60
P/OCF Ratio	42.64	8.89	6.28	8.22	26.22	20.98
EV/Sales Ratio	2.45	1.97	1.51	1.85	3.49	2.39
EV/EBITDA Ratio	15.44	7.17	5.99	8.34	14.45	19.87
EV/EBIT Ratio	23.85	9.14	7.34	10.46	16.52	33.54
EV/FCF Ratio	44.02	9.35	6.05	7.91	-	23.90
Debt / Equity Ratio	0.18	0.33	0.47	0.44	0.47	0.07
Debt / EBITDA Ratio	1.38	1.64	2.80	3.15	2.36	0.94
Debt / FCF Ratio	4.88	2.14	2.83	2.99	-	1.13
Net Debt / Equity Ratio	-0.15	-0.07	-0.17	-0.12	-0.41	-0.71
Net Debt / EBITDA Ratio	-1.14	-0.37	-1.00	-0.88	-2.08	-9.99
Net Debt / FCF Ratio	-4.02	-0.48	-1.01	-0.84	22.47	-12.01
Asset Turnover	0.50	0.46	0.42	0.41	0.56	0.50
Inventory Turnover	5.95	6.98	11.16	424.56	142.09	68.17
Quick Ratio	3.12	1.17	1.13	1.25	1.44	9.54
Current Ratio	4.48	1.49	1.32	1.49	1.72	9.87
Return on Equity (ROE)	6.53%	12.75%	13.25%	27.88%	2.98%	1.31%
Return on Assets (ROA)	4.44%	6.22%	5.36%	4.57%	7.36%	2.22%
Return on Invested Capital (ROIC)	10.91%	16.85%	12.66%	17.02%	19.68%	10.30%
Return on Capital Employed (ROCE)	7.90%	14.20%	12.30%	9.60%	14.80%	3.90%
Earnings Yield	3.21%	8.37%	9.92%	18.79%	0.67%	1.11%
FCF Yield	2.14%	10.96%	14.82%	11.59%	-0.53%	2.73%
Dividend Yield	0.64%	0.88%	-	-	-	-
Payout Ratio	33.08%	18.73%	4.56%	-	-	-
Buyback Yield / Dilution	0.16%	2.28%	-3.99%	-10.27%	-0.98%	-34.38%
Total Shareholder Return	0.80%	3.16%	-3.99%	-10.27%	-0.98%	-34.38%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.