HIGEN Motor Co., Ltd. (KOSDAQ:160190)
South Korea
· Delayed Price · Currency is KRW 35,150
-850 (-2.36%)
Jun 16, 2025, 3:30 PM KST
HIGEN Motor Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -3,822 | -1,084 | 2,630 | 3,997 | 1,011 | 1,671 | Upgrade
|
| Depreciation & Amortization | 2,011 | 1,972 | 1,916 | 1,972 | 2,004 | 1,871 | Upgrade
|
| Loss (Gain) From Sale of Assets | 8.83 | - | 0.74 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | -353.08 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 22.49 | 22.49 | -25.54 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 95.5 | 120.63 | 83.34 | Upgrade
|
| Stock-Based Compensation | 21.64 | 35.71 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -52.17 | - | -103.64 | 151.51 | -24.24 | 272.57 | Upgrade
|
| Other Operating Activities | 1,683 | 2,038 | 1,785 | 1,230 | 2,589 | 1,197 | Upgrade
|
| Change in Accounts Receivable | -5,250 | -7,225 | 2,128 | 4,985 | 189.67 | 2,471 | Upgrade
|
| Change in Inventory | -14.52 | -1,830 | 779.63 | 2,092 | -8,071 | 1,744 | Upgrade
|
| Change in Accounts Payable | 4,110 | 5,652 | -1,191 | -6,438 | 1,736 | -2,032 | Upgrade
|
| Change in Other Net Operating Assets | -2,012 | -2,213 | -873.8 | -1,078 | -907.72 | -676.37 | Upgrade
|
| Operating Cash Flow | -3,294 | -2,633 | 7,046 | 7,007 | -1,704 | 6,603 | Upgrade
|
| Operating Cash Flow Growth | - | - | 0.56% | - | - | 158.21% | Upgrade
|
| Capital Expenditures | -2,003 | -1,177 | -1,299 | -828.18 | -867.15 | -1,053 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 8.73 | 40.17 | - | 0.43 | Upgrade
|
| Sale (Purchase) of Intangibles | -645.26 | -726.03 | -9.26 | - | - | - | Upgrade
|
| Investment in Securities | -16,236 | -15,165 | 1,957 | -10,018 | -0.71 | -183.33 | Upgrade
|
| Other Investing Activities | -0 | -0 | 168 | 0 | - | - | Upgrade
|
| Investing Cash Flow | -18,884 | -17,067 | 825.54 | -10,806 | -867.86 | -1,236 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 16,000 | Upgrade
|
| Long-Term Debt Issued | - | - | 4,000 | - | - | 7,000 | Upgrade
|
| Total Debt Issued | 2,000 | - | 4,000 | - | - | 23,000 | Upgrade
|
| Short-Term Debt Repaid | - | - | -6,000 | -3,000 | - | -11,400 | Upgrade
|
| Long-Term Debt Repaid | - | -11,314 | -2,915 | -1,752 | -1,979 | -7,459 | Upgrade
|
| Total Debt Repaid | -8,551 | -11,314 | -8,915 | -4,752 | -1,979 | -18,859 | Upgrade
|
| Net Debt Issued (Repaid) | -6,551 | -11,314 | -4,915 | -4,752 | -1,979 | 4,141 | Upgrade
|
| Issuance of Common Stock | 23,367 | 23,367 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -5,719 | Upgrade
|
| Financing Cash Flow | 16,817 | 12,053 | -4,915 | -4,752 | -1,979 | -1,578 | Upgrade
|
| Foreign Exchange Rate Adjustments | 103.81 | 140.26 | -34.97 | -167.92 | 78.2 | -152.11 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | - | Upgrade
|
| Net Cash Flow | -5,257 | -7,506 | 2,922 | -8,718 | -4,474 | 3,636 | Upgrade
|
| Free Cash Flow | -5,297 | -3,809 | 5,748 | 6,179 | -2,572 | 5,549 | Upgrade
|
| Free Cash Flow Growth | - | - | -6.98% | - | - | 325.71% | Upgrade
|
| Free Cash Flow Margin | -7.09% | -5.02% | 7.44% | 7.06% | -3.02% | 7.59% | Upgrade
|
| Free Cash Flow Per Share | -195.75 | -145.48 | 235.69 | 253.39 | -101.93 | 194.70 | Upgrade
|
| Cash Interest Paid | 1,449 | 1,646 | 2,135 | 1,506 | 1,065 | 1,182 | Upgrade
|
| Cash Income Tax Paid | 50.57 | 59.25 | 109.91 | 20.43 | -196.19 | 497.93 | Upgrade
|
| Levered Free Cash Flow | -5,833 | -5,365 | 3,987 | 4,169 | -3,245 | 3,692 | Upgrade
|
| Unlevered Free Cash Flow | -4,948 | -4,358 | 5,327 | 5,131 | -2,576 | 4,420 | Upgrade
|
| Change in Net Working Capital | 2,254 | 4,232 | -2,012 | -912.03 | 5,092 | -2,236 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.