HIGEN Motor Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,659,336	373,699	-	-	-	-	Upgrade
Enterprise Value	1,669,987	368,025	-	-	-	-	Upgrade
Last Close Price	59500.00	13400.00	-	-	-	-	Upgrade
PS Ratio	23.64	4.92	-	-	-	-	Upgrade
PB Ratio	26.84	5.47	-	-	-	-	Upgrade
P/TBV Ratio	52.99	9.89	-	-	-	-	Upgrade
EV/Sales Ratio	23.79	4.85	-	-	-	-	Upgrade
EV/EBITDA Ratio	-	229.57	-	-	-	-	Upgrade
Debt / Equity Ratio	0.44	0.43	0.88	1.04	1.26	1.38	Upgrade
Debt / EBITDA Ratio	-	18.40	6.48	6.52	11.74	12.64	Upgrade
Debt / FCF Ratio	-	-	7.05	7.27	-	9.25	Upgrade
Asset Turnover	0.61	0.67	0.71	0.78	0.77	0.67	Upgrade
Inventory Turnover	3.70	4.31	4.18	4.43	5.48	5.98	Upgrade
Quick Ratio	1.12	1.24	1.31	0.69	0.61	1.08	Upgrade
Current Ratio	1.98	1.73	1.91	1.03	0.93	1.40	Upgrade
Return on Equity (ROE)	-11.58%	-1.91%	5.92%	9.66%	2.63%	4.28%	Upgrade
Return on Assets (ROA)	-3.61%	-0.20%	2.48%	2.73%	1.24%	1.25%	Upgrade
Return on Capital (ROIC)	-4.44%	-0.25%	3.10%	3.48%	1.56%	1.55%	Upgrade
Return on Capital Employed (ROCE)	-7.80%	-0.40%	5.40%	8.40%	4.10%	3.00%	Upgrade
Earnings Yield	-0.46%	-0.29%	-	-	-	-	Upgrade
FCF Yield	-0.88%	-1.02%	-	-	-	-	Upgrade
Buyback Yield / Dilution	7.71%	-7.38%	-	3.35%	11.48%	5.77%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.