Next Entertainment World Co., Ltd. (KOSDAQ: 160550)
South Korea
· Delayed Price · Currency is KRW 2,255.00
-60.00 (-2.59%)
Dec 20, 2024, 9:00 AM KST
Next Entertainment World Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 127,007 | 129,148 | 155,617 | 141,528 | 120,703 | 149,180 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 127,007 | 129,148 | 155,617 | 141,528 | 120,703 | 149,180 | Upgrade
|
| Revenue Growth (YoY) | -9.02% | -17.01% | 9.96% | 17.25% | -19.09% | -7.47% | Upgrade
|
| Cost of Revenue | 111,918 | 104,604 | 117,836 | 114,227 | 89,563 | 121,108 | Upgrade
|
| Gross Profit | 15,089 | 24,544 | 37,781 | 27,301 | 31,140 | 28,073 | Upgrade
|
| Selling, General & Admin | 24,767 | 25,328 | 26,585 | 21,818 | 21,151 | 28,852 | Upgrade
|
| Other Operating Expenses | 583.88 | 393.31 | 475.02 | 408.86 | 457.94 | 510.03 | Upgrade
|
| Operating Expenses | 29,277 | 29,924 | 30,543 | 25,448 | 29,698 | 37,118 | Upgrade
|
| Operating Income | -14,188 | -5,380 | 7,238 | 1,853 | 1,442 | -9,045 | Upgrade
|
| Interest Expense | -4,942 | -4,290 | -2,921 | -2,163 | -2,434 | -2,669 | Upgrade
|
| Interest & Investment Income | 3,028 | 2,070 | 880.22 | 427.25 | 348.38 | 809.48 | Upgrade
|
| Earnings From Equity Investments | -1,992 | -1,881 | 2,573 | 1,169 | 1,354 | 291.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 47.57 | 14.69 | 7.23 | 78.79 | -6.32 | 59.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,350 | -583.17 | -3,126 | -31,888 | 4,773 | 538.75 | Upgrade
|
| EBT Excluding Unusual Items | -19,397 | -10,049 | 4,651 | -30,522 | 5,477 | -10,015 | Upgrade
|
| Gain (Loss) on Sale of Investments | -30.88 | 157.08 | 341.59 | 2,289 | 1,802 | 954.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,548 | 1,706 | 2,325 | 3,556 | 224.39 | -108.8 | Upgrade
|
| Asset Writedown | -5,342 | -5,340 | -7,668 | -4,673 | -10,677 | -1,567 | Upgrade
|
| Pretax Income | -22,221 | -13,526 | -350.17 | -29,351 | -3,174 | -10,736 | Upgrade
|
| Income Tax Expense | -375.04 | 267.21 | 1,229 | -1,165 | 1,669 | 350.15 | Upgrade
|
| Earnings From Continuing Operations | -21,846 | -13,793 | -1,579 | -28,185 | -4,842 | -11,086 | Upgrade
|
| Earnings From Discontinued Operations | -50.6 | -3,713 | -19,539 | -9,993 | -4,938 | - | Upgrade
|
| Net Income to Company | -21,897 | -17,506 | -21,118 | -38,178 | -9,781 | -11,086 | Upgrade
|
| Minority Interest in Earnings | 2,505 | 6,106 | 8,837 | 16,162 | 4,223 | 2,477 | Upgrade
|
| Net Income | -19,392 | -11,401 | -12,281 | -22,016 | -5,558 | -8,609 | Upgrade
|
| Net Income to Common | -19,392 | -11,401 | -12,281 | -22,016 | -5,558 | -8,609 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | -0.22% | - | - | - | - | 1.47% | Upgrade
|
| EPS (Basic) | -695.66 | -408.54 | -440.09 | -788.91 | -199.16 | -308.50 | Upgrade
|
| EPS (Diluted) | -696.12 | -409.00 | -440.09 | -789.00 | -199.16 | -309.00 | Upgrade
|
| Free Cash Flow | -8,031 | -4,518 | -12,579 | -47,044 | 302 | -32,519 | Upgrade
|
| Free Cash Flow Per Share | -288.09 | -161.91 | -450.77 | -1685.78 | 10.82 | -1165.30 | Upgrade
|
| Gross Margin | 11.88% | 19.00% | 24.28% | 19.29% | 25.80% | 18.82% | Upgrade
|
| Operating Margin | -11.17% | -4.17% | 4.65% | 1.31% | 1.19% | -6.06% | Upgrade
|
| Profit Margin | -15.27% | -8.83% | -7.89% | -15.56% | -4.60% | -5.77% | Upgrade
|
| Free Cash Flow Margin | -6.32% | -3.50% | -8.08% | -33.24% | 0.25% | -21.80% | Upgrade
|
| EBITDA | -11,807 | -2,737 | 10,711 | 5,522 | 5,920 | -3,240 | Upgrade
|
| EBITDA Margin | -9.30% | -2.12% | 6.88% | 3.90% | 4.90% | -2.17% | Upgrade
|
| D&A For EBITDA | 2,381 | 2,643 | 3,473 | 3,669 | 4,478 | 5,805 | Upgrade
|
| EBIT | -14,188 | -5,380 | 7,238 | 1,853 | 1,442 | -9,045 | Upgrade
|
| EBIT Margin | -11.17% | -4.17% | 4.65% | 1.31% | 1.19% | -6.06% | Upgrade
|
| Advertising Expenses | - | 273.07 | 176.43 | 58.76 | 67.4 | 669.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.