Next Entertainment World Co., Ltd. (KOSDAQ:160550)
South Korea · Delayed Price · Currency is KRW 1,030.00
+15.00 (1.48%)
At close: Sep 11, 2026
Next Entertainment World Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 132,505 | 142,653 | 113,245 | 129,148 | 155,617 | 141,528 |
Other Revenue | - | - | - | - | - | -0 |
| 132,505 | 142,653 | 113,245 | 129,148 | 155,617 | 141,528 | |
Revenue Growth | 0.34% | 25.97% | -12.31% | -17.01% | 9.96% | 17.25% |
Cost of Revenue | 109,449 | 114,831 | 101,584 | 104,604 | 117,836 | 114,227 |
Gross Profit | 23,056 | 27,823 | 11,661 | 24,544 | 37,781 | 27,301 |
Selling, General & Admin | 22,355 | 22,191 | 24,005 | 25,328 | 26,585 | 21,818 |
Other Operating Expenses | 392.59 | 373.7 | 575.18 | 393.31 | 475.02 | 408.86 |
Operating Expenses | 25,650 | 25,630 | 32,082 | 29,924 | 30,543 | 25,448 |
Operating Income | -2,593 | 2,192 | -20,421 | -5,380 | 7,238 | 1,853 |
Interest Expense | -3,773 | -4,322 | -4,947 | -4,290 | -2,921 | -2,163 |
Interest & Investment Income | 1,702 | 1,523 | 2,592 | 2,070 | 880.22 | 427.25 |
Earnings From Equity Investments | 3,171 | 2,556 | -376.49 | -1,881 | 2,573 | 1,169 |
Currency Exchange Gain (Loss) | 13.12 | -35.11 | 47.5 | 14.69 | 7.23 | 78.79 |
Other Non Operating Income (Expenses) | -1,197 | 59.98 | -575.63 | -583.17 | -3,126 | -31,888 |
EBT Excluding Unusual Items | -2,677 | 1,975 | -23,681 | -10,049 | 4,651 | -30,522 |
Gain (Loss) on Sale of Investments | 463.08 | 463.08 | 2,500 | 157.08 | 341.59 | 2,289 |
Gain (Loss) on Sale of Assets | 550.31 | 681.08 | 471.65 | 1,706 | 2,325 | 3,556 |
Asset Writedown | -2,442 | -2,444 | -4,474 | -5,340 | -7,668 | -4,673 |
Pretax Income | -4,106 | 675.21 | -25,183 | -13,526 | -350.17 | -29,351 |
Income Tax Expense | 235 | 151.65 | -1,111 | 267.21 | 1,229 | -1,165 |
Earnings From Continuing Operations | -4,341 | 523.56 | -24,072 | -13,793 | -1,579 | -28,185 |
Earnings From Discontinued Operations | - | - | - | -3,713 | -19,539 | -9,993 |
Net Income to Company | -4,341 | 523.56 | -24,072 | -17,506 | -21,118 | -38,178 |
Minority Interest in Earnings | 3,344 | 261.08 | 3,932 | 5,103 | 8,837 | 16,162 |
Net Income | -996.65 | 784.64 | -20,141 | -12,404 | -12,281 | -22,016 |
Net Income to Common | -996.65 | 784.64 | -20,141 | -12,404 | -12,281 | -22,016 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change | 0.28% | 0.04% | -0.04% | - | - | - |
EPS (Basic) | -35.68 | 28.12 | -722.00 | -444.48 | -440.09 | -788.91 |
EPS (Diluted) | -35.68 | 28.12 | -722.00 | -444.48 | -440.09 | -789.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8,017 | 35,344 | -19,277 | -4,518 | -12,579 | -47,044 |
Free Cash Flow Per Share | 287.00 | 1266.52 | -691.05 | -161.91 | -450.77 | -1685.78 |
Gross Margin | 17.40% | 19.50% | 10.30% | 19.00% | 24.28% | 19.29% |
Operating Margin | -1.96% | 1.54% | -18.03% | -4.17% | 4.65% | 1.31% |
Profit Margin | -0.75% | 0.55% | -17.79% | -9.60% | -7.89% | -15.56% |
Free Cash Flow Margin | 6.05% | 24.78% | -17.02% | -3.50% | -8.08% | -33.24% |
EBITDA | -723.94 | 4,128 | -18,164 | -2,737 | 10,711 | 5,522 |
EBITDA Margin | -0.55% | 2.89% | -16.04% | -2.12% | 6.88% | 3.90% |
D&A For EBITDA | 1,869 | 1,935 | 2,258 | 2,643 | 3,473 | 3,669 |
EBIT | -2,593 | 2,192 | -20,421 | -5,380 | 7,238 | 1,853 |
EBIT Margin | -1.96% | 1.54% | -18.03% | -4.17% | 4.65% | 1.31% |
Effective Tax Rate | - | 22.46% | - | - | - | - |
Advertising Expenses | - | 89.93 | 110.85 | 273.07 | 176.43 | 58.76 |