CYMECHS Inc. (KOSDAQ: 160980)
10,530
+120 (1.15%)
Sep 11, 2024, 2:59 PM KST
CYMECHS Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 51,084 | 39,521 | 21,305 | 55,218 | 42,673 | 11,695 | Upgrade
|
Short-Term Investments | 9,775 | 20,475 | 10,340 | 6,792 | 5,902 | 10,476 | Upgrade
|
Trading Asset Securities | 10,000 | 10,000 | 15,000 | 15,000 | - | - | Upgrade
|
Cash & Short-Term Investments | 70,859 | 69,996 | 46,645 | 77,009 | 48,575 | 22,170 | Upgrade
|
Cash Growth | 3.66% | 50.06% | -39.43% | 58.54% | 119.10% | 0.20% | Upgrade
|
Accounts Receivable | 27,863 | 24,705 | 19,665 | 16,132 | 16,484 | 16,615 | Upgrade
|
Other Receivables | 980.3 | 1,243 | 3,085 | 2,430 | 2,472 | 3,105 | Upgrade
|
Receivables | 31,636 | 26,648 | 63,750 | 21,912 | 30,455 | 21,428 | Upgrade
|
Inventory | 25,831 | 31,179 | 37,314 | 31,017 | 28,324 | 21,651 | Upgrade
|
Prepaid Expenses | 236.86 | 226.5 | 187.95 | 208.21 | 179.77 | 157.95 | Upgrade
|
Other Current Assets | 116.11 | 120.13 | 167.83 | 112.57 | 232.79 | 90.22 | Upgrade
|
Total Current Assets | 128,679 | 128,170 | 148,065 | 130,258 | 107,767 | 65,497 | Upgrade
|
Property, Plant & Equipment | 31,914 | 30,902 | 36,808 | 35,274 | 25,729 | 41,234 | Upgrade
|
Long-Term Investments | 38,124 | 39,457 | 24,972 | 38,264 | 29,590 | 27,866 | Upgrade
|
Goodwill | 2,741 | 2,741 | 2,741 | 3,979 | 5,608 | 3,492 | Upgrade
|
Other Intangible Assets | 364.91 | 353.04 | 391.36 | 407.45 | 243.83 | 239.42 | Upgrade
|
Long-Term Deferred Tax Assets | 2,520 | 2,017 | 2,808 | 1,195 | 1,808 | 2,460 | Upgrade
|
Long-Term Deferred Charges | - | - | - | 136.99 | 152.21 | 258.61 | Upgrade
|
Other Long-Term Assets | 8,744 | 8,964 | 10,264 | 10,364 | 19,662 | 9,479 | Upgrade
|
Total Assets | 213,088 | 212,604 | 226,048 | 219,879 | 190,560 | 150,525 | Upgrade
|
Accounts Payable | 16,032 | 20,680 | 12,161 | 16,949 | 18,789 | 12,292 | Upgrade
|
Accrued Expenses | 1,544 | 567.69 | 1,678 | 803.73 | 1,751 | 496.81 | Upgrade
|
Short-Term Debt | 7,000 | 10,000 | 38,521 | 29,000 | 17,000 | 11,000 | Upgrade
|
Current Portion of Long-Term Debt | - | 8,000 | 10,161 | 2,008 | 8,846 | 711.64 | Upgrade
|
Current Portion of Leases | 206.45 | 184.84 | 320.64 | 169.21 | 201.68 | 181.39 | Upgrade
|
Current Income Taxes Payable | 2,847 | 2,188 | 1,604 | 5,048 | 2,969 | 736.64 | Upgrade
|
Other Current Liabilities | 7,285 | 6,800 | 5,530 | 12,518 | 5,930 | 6,663 | Upgrade
|
Total Current Liabilities | 34,914 | 48,420 | 69,975 | 66,495 | 55,487 | 32,082 | Upgrade
|
Long-Term Debt | 8,000 | - | - | 361.25 | 2,369 | 9,745 | Upgrade
|
Long-Term Leases | 134.46 | 19.09 | 227.76 | 75.25 | 110.34 | 141.86 | Upgrade
|
Other Long-Term Liabilities | 1,444 | 1,155 | 1,023 | 800.96 | 1,061 | 1,005 | Upgrade
|
Total Liabilities | 45,790 | 50,079 | 71,953 | 69,470 | 60,926 | 44,800 | Upgrade
|
Common Stock | 5,462 | 5,462 | 5,462 | 5,462 | 5,462 | 5,288 | Upgrade
|
Additional Paid-In Capital | 54,840 | 54,840 | 54,840 | 54,840 | 54,840 | 50,960 | Upgrade
|
Retained Earnings | 114,986 | 110,233 | 99,055 | 94,529 | 73,550 | 52,902 | Upgrade
|
Treasury Stock | -7,990 | -7,990 | -7,990 | -6,992 | -6,992 | -6,218 | Upgrade
|
Comprensive Income & Other | -0.15 | -19.58 | -52.77 | -41.32 | -74.15 | -78.14 | Upgrade
|
Total Common Equity | 167,298 | 162,525 | 151,314 | 147,798 | 126,787 | 102,855 | Upgrade
|
Minority Interest | - | - | 2,782 | 2,611 | 2,848 | 2,871 | Upgrade
|
Shareholders' Equity | 167,298 | 162,525 | 154,096 | 150,409 | 129,635 | 105,725 | Upgrade
|
Total Liabilities & Equity | 213,088 | 212,604 | 226,048 | 219,879 | 190,560 | 150,525 | Upgrade
|
Total Debt | 15,341 | 18,204 | 49,230 | 31,613 | 28,527 | 21,780 | Upgrade
|
Net Cash (Debt) | 55,518 | 51,792 | -2,585 | 45,396 | 20,048 | 390.53 | Upgrade
|
Net Cash Growth | 91.99% | - | - | 126.44% | 5033.50% | -94.20% | Upgrade
|
Net Cash Per Share | 5344.94 | 5067.46 | -252.10 | 4410.09 | 1949.25 | 38.42 | Upgrade
|
Filing Date Shares Outstanding | 10.22 | 10.22 | 10.22 | 10.29 | 10.29 | 10.05 | Upgrade
|
Total Common Shares Outstanding | 10.22 | 10.22 | 10.22 | 10.29 | 10.29 | 10.05 | Upgrade
|
Working Capital | 93,765 | 79,749 | 78,089 | 63,764 | 52,280 | 33,416 | Upgrade
|
Book Value Per Share | 16369.01 | 15902.02 | 14805.06 | 14358.09 | 12316.95 | 10239.20 | Upgrade
|
Tangible Book Value | 164,193 | 159,432 | 148,182 | 143,412 | 120,935 | 99,123 | Upgrade
|
Tangible Book Value Per Share | 16065.13 | 15599.30 | 14498.60 | 13932.00 | 11748.46 | 9867.78 | Upgrade
|
Land | 10,676 | 10,676 | 12,968 | 12,869 | 9,083 | 14,273 | Upgrade
|
Buildings | 22,035 | 22,031 | 24,177 | 21,349 | 14,065 | 23,921 | Upgrade
|
Machinery | 9,072 | 8,486 | 9,686 | 9,326 | 7,602 | 7,689 | Upgrade
|
Construction In Progress | 1,725 | 497.06 | 214 | 1,457 | 1,515 | 1,576 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.