Shin Steel Co.,Ltd. (KOSDAQ:162300)
South Korea
· Delayed Price · Currency is KRW 2,305.00
+80.00 (3.60%)
Last updated: Jun 16, 2025
Shin Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 392,108 | 386,555 | 323,818 | 381,032 | 343,324 | 215,383 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 392,108 | 386,555 | 323,818 | 381,032 | 343,324 | 215,383 | Upgrade
|
| Revenue Growth (YoY) | 17.23% | 19.37% | -15.02% | 10.98% | 59.40% | 7.76% | Upgrade
|
| Cost of Revenue | 363,715 | 357,972 | 295,999 | 349,882 | 306,980 | 200,527 | Upgrade
|
| Gross Profit | 28,393 | 28,583 | 27,819 | 31,150 | 36,344 | 14,856 | Upgrade
|
| Selling, General & Admin | 17,698 | 16,726 | 13,514 | 13,600 | 11,670 | 9,631 | Upgrade
|
| Other Operating Expenses | 270.28 | 294.88 | 275.21 | 116.5 | 302.81 | 99.54 | Upgrade
|
| Operating Expenses | 19,263 | 18,115 | 14,767 | 15,281 | 12,483 | 10,675 | Upgrade
|
| Operating Income | 9,130 | 10,467 | 13,052 | 15,869 | 23,861 | 4,180 | Upgrade
|
| Interest Expense | -4,462 | -4,392 | -3,497 | -2,891 | -2,017 | -1,913 | Upgrade
|
| Interest & Investment Income | 495.62 | 641.5 | 518.82 | 75.14 | 19.75 | 40.86 | Upgrade
|
| Earnings From Equity Investments | -338.22 | -476.16 | -674.27 | -239.65 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 4,600 | 5,531 | 948.17 | 531.54 | 58.6 | -631.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,052 | -3,704 | -1,312 | -4,706 | -163.85 | -44.97 | Upgrade
|
| EBT Excluding Unusual Items | 8,373 | 8,067 | 9,035 | 8,639 | 21,759 | 1,632 | Upgrade
|
| Gain (Loss) on Sale of Investments | 521.86 | 512.57 | 5.49 | - | 0.39 | 0.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 77.39 | 69.99 | -105.44 | 3.59 | 5.72 | 0.47 | Upgrade
|
| Pretax Income | 8,973 | 8,650 | 8,935 | 8,643 | 21,765 | 1,633 | Upgrade
|
| Income Tax Expense | 2,006 | 2,139 | 2,517 | 2,755 | 4,713 | 141.9 | Upgrade
|
| Earnings From Continuing Operations | 6,967 | 6,511 | 6,418 | 5,888 | 17,052 | 1,491 | Upgrade
|
| Net Income to Company | 6,967 | 6,511 | 6,418 | 5,888 | 17,052 | 1,491 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 179.13 | Upgrade
|
| Net Income | 6,967 | 6,511 | 6,418 | 5,888 | 17,052 | 1,670 | Upgrade
|
| Net Income to Common | 6,967 | 6,511 | 6,418 | 5,888 | 17,052 | 1,670 | Upgrade
|
| Net Income Growth | 11.85% | 1.44% | 9.01% | -65.47% | 921.05% | -46.31% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 36 | 34 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 48 | 41 | 36 | 34 | 3 | Upgrade
|
| Shares Change (YoY) | 21.15% | 17.50% | 11.99% | 7.29% | 866.68% | 0.09% | Upgrade
|
| EPS (Basic) | 170.15 | 158.73 | 158.45 | 162.79 | 505.80 | 478.87 | Upgrade
|
| EPS (Diluted) | 125.93 | 154.58 | 158.00 | 162.79 | 505.80 | 478.79 | Upgrade
|
| EPS Growth | -16.68% | -2.17% | -2.94% | -67.82% | 5.64% | -46.36% | Upgrade
|
| Free Cash Flow | -12,910 | -11,385 | -4,467 | -14,444 | -789.31 | 6,764 | Upgrade
|
| Free Cash Flow Per Share | -261.18 | -239.20 | -110.27 | -399.33 | -23.41 | 1939.45 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | - | - | - | - | Upgrade
|
| Gross Margin | 7.24% | 7.39% | 8.59% | 8.18% | 10.59% | 6.90% | Upgrade
|
| Operating Margin | 2.33% | 2.71% | 4.03% | 4.17% | 6.95% | 1.94% | Upgrade
|
| Profit Margin | 1.78% | 1.68% | 1.98% | 1.54% | 4.97% | 0.78% | Upgrade
|
| Free Cash Flow Margin | -3.29% | -2.94% | -1.38% | -3.79% | -0.23% | 3.14% | Upgrade
|
| EBITDA | 11,111 | 12,148 | 14,884 | 17,862 | 25,608 | 5,895 | Upgrade
|
| EBITDA Margin | 2.83% | 3.14% | 4.60% | 4.69% | 7.46% | 2.74% | Upgrade
|
| D&A For EBITDA | 1,981 | 1,681 | 1,832 | 1,993 | 1,746 | 1,714 | Upgrade
|
| EBIT | 9,130 | 10,467 | 13,052 | 15,869 | 23,861 | 4,180 | Upgrade
|
| EBIT Margin | 2.33% | 2.71% | 4.03% | 4.17% | 6.95% | 1.94% | Upgrade
|
| Effective Tax Rate | 22.35% | 24.73% | 28.17% | 31.88% | 21.65% | 8.69% | Upgrade
|
| Advertising Expenses | - | 79.61 | 158.9 | 103.1 | 99.41 | 101.13 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.