Shin Steel Co.,Ltd. (KOSDAQ:162300)
South Korea · Delayed Price · Currency is KRW 1,727.00
-20.00 (-1.14%)
At close: Jan 30, 2026
Shin Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 370,817 | 386,555 | 323,818 | 381,032 | 343,324 | 215,383 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 370,817 | 386,555 | 323,818 | 381,032 | 343,324 | 215,383 | |
Revenue Growth (YoY) | 2.42% | 19.37% | -15.02% | 10.98% | 59.40% | 7.76% |
Cost of Revenue | 345,678 | 357,972 | 295,999 | 349,882 | 306,980 | 200,527 |
Gross Profit | 25,139 | 28,583 | 27,819 | 31,150 | 36,344 | 14,856 |
Selling, General & Admin | 20,178 | 16,726 | 13,514 | 13,600 | 11,670 | 9,631 |
Amortization of Goodwill & Intangibles | 36.1 | 35.69 | 35.51 | 33 | 13.11 | 6.12 |
Other Operating Expenses | 280.44 | 294.88 | 275.21 | 116.5 | 302.81 | 99.54 |
Operating Expenses | 21,935 | 18,115 | 14,767 | 15,281 | 12,483 | 10,675 |
Operating Income | 3,204 | 10,467 | 13,052 | 15,869 | 23,861 | 4,180 |
Interest Expense | -4,104 | -4,392 | -3,497 | -2,891 | -2,017 | -1,913 |
Interest & Investment Income | 502.69 | 641.5 | 518.82 | 75.14 | 19.75 | 40.86 |
Earnings From Equity Investments | -322.66 | -476.16 | -674.27 | -239.65 | - | - |
Currency Exchange Gain (Loss) | 2,826 | 5,531 | 948.17 | 531.54 | 58.6 | -631.59 |
Other Non Operating Income (Expenses) | 1,990 | -3,704 | -1,312 | -4,706 | -163.85 | -44.97 |
EBT Excluding Unusual Items | 4,096 | 8,067 | 9,035 | 8,639 | 21,759 | 1,632 |
Gain (Loss) on Sale of Investments | 501.22 | 512.57 | 5.49 | - | 0.39 | 0.65 |
Gain (Loss) on Sale of Assets | 77.1 | 69.99 | -105.44 | 3.59 | 5.72 | 0.47 |
Pretax Income | 4,675 | 8,650 | 8,935 | 8,643 | 21,765 | 1,633 |
Income Tax Expense | 1,231 | 2,139 | 2,517 | 2,755 | 4,713 | 141.9 |
Earnings From Continuing Operations | 3,444 | 6,511 | 6,418 | 5,888 | 17,052 | 1,491 |
Net Income to Company | 3,444 | 6,511 | 6,418 | 5,888 | 17,052 | 1,491 |
Minority Interest in Earnings | - | - | - | - | - | 179.13 |
Net Income | 3,444 | 6,511 | 6,418 | 5,888 | 17,052 | 1,670 |
Net Income to Common | 3,444 | 6,511 | 6,418 | 5,888 | 17,052 | 1,670 |
Net Income Growth | 47.97% | 1.44% | 9.01% | -65.47% | 921.05% | -46.31% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 36 | 34 | 3 |
Shares Outstanding (Diluted) | 54 | 48 | 41 | 36 | 34 | 3 |
Shares Change (YoY) | 31.16% | 17.50% | 11.99% | 7.29% | 866.68% | 0.09% |
EPS (Basic) | 84.17 | 158.73 | 158.45 | 162.79 | 505.80 | 478.87 |
EPS (Diluted) | 28.11 | 154.58 | 158.00 | 162.79 | 505.80 | 478.79 |
EPS Growth | -49.05% | -2.17% | -2.94% | -67.82% | 5.64% | -46.36% |
Free Cash Flow | 15,081 | -11,385 | -4,467 | -14,444 | -789.31 | 6,764 |
Free Cash Flow Per Share | 281.06 | -239.20 | -110.27 | -399.33 | -23.41 | 1939.45 |
Dividend Per Share | 20.000 | 20.000 | - | - | - | - |
Gross Margin | 6.78% | 7.39% | 8.59% | 8.18% | 10.59% | 6.90% |
Operating Margin | 0.86% | 2.71% | 4.03% | 4.17% | 6.95% | 1.94% |
Profit Margin | 0.93% | 1.68% | 1.98% | 1.54% | 4.97% | 0.78% |
Free Cash Flow Margin | 4.07% | -2.94% | -1.38% | -3.79% | -0.23% | 3.14% |
EBITDA | 5,809 | 12,148 | 14,884 | 17,862 | 25,608 | 5,895 |
EBITDA Margin | 1.57% | 3.14% | 4.60% | 4.69% | 7.46% | 2.74% |
D&A For EBITDA | 2,605 | 1,681 | 1,832 | 1,993 | 1,746 | 1,714 |
EBIT | 3,204 | 10,467 | 13,052 | 15,869 | 23,861 | 4,180 |
EBIT Margin | 0.86% | 2.71% | 4.03% | 4.17% | 6.95% | 1.94% |
Effective Tax Rate | 26.33% | 24.73% | 28.17% | 31.88% | 21.65% | 8.69% |
Advertising Expenses | - | 79.61 | 158.9 | 103.1 | 99.41 | 101.13 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.