Shin Steel Co.,Ltd. (KOSDAQ: 162300)
South Korea
· Delayed Price · Currency is KRW 2,445.00
+50.00 (2.09%)
Nov 18, 2024, 3:19 PM KST
Shin Steel Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 355,456 | 323,818 | 381,032 | 343,324 | 215,383 | 199,880 | Upgrade
|
| Revenue Growth (YoY) | 6.03% | -15.02% | 10.98% | 59.40% | 7.76% | 19.76% | Upgrade
|
| Cost of Revenue | 328,526 | 295,999 | 349,882 | 306,980 | 200,527 | 184,563 | Upgrade
|
| Gross Profit | 26,930 | 27,819 | 31,150 | 36,344 | 14,856 | 15,318 | Upgrade
|
| Selling, General & Admin | 14,379 | 13,514 | 13,600 | 11,670 | 9,631 | 9,127 | Upgrade
|
| Other Operating Expenses | 189.51 | 275.21 | 116.5 | 302.81 | 99.54 | 79.34 | Upgrade
|
| Operating Expenses | 15,257 | 14,767 | 15,281 | 12,483 | 10,675 | 9,806 | Upgrade
|
| Operating Income | 11,673 | 13,052 | 15,869 | 23,861 | 4,180 | 5,512 | Upgrade
|
| Interest Expense | -4,211 | -3,497 | -2,891 | -2,017 | -1,913 | -2,153 | Upgrade
|
| Interest & Investment Income | 716.55 | 518.82 | 75.14 | 19.75 | 40.86 | 82.43 | Upgrade
|
| Earnings From Equity Investments | -734.85 | -674.27 | -239.65 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,469 | 948.17 | 531.54 | 58.6 | -631.59 | 646.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,364 | -1,312 | -4,706 | -163.85 | -44.97 | -73.19 | Upgrade
|
| EBT Excluding Unusual Items | 4,549 | 9,035 | 8,639 | 21,759 | 1,632 | 4,014 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.6 | 5.49 | - | 0.39 | 0.65 | 11.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | -124.79 | -105.44 | 3.59 | 5.72 | 0.47 | -38.15 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4.33 | Upgrade
|
| Pretax Income | 4,441 | 8,935 | 8,643 | 21,765 | 1,633 | 3,983 | Upgrade
|
| Income Tax Expense | 2,517 | 2,517 | 2,755 | 4,713 | 141.9 | 632.79 | Upgrade
|
| Earnings From Continuing Operations | 1,924 | 6,418 | 5,888 | 17,052 | 1,491 | 3,350 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -121.87 | Upgrade
|
| Net Income to Company | 1,924 | 6,418 | 5,888 | 17,052 | 1,491 | 3,228 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 179.13 | -117.8 | Upgrade
|
| Net Income | 1,924 | 6,418 | 5,888 | 17,052 | 1,670 | 3,110 | Upgrade
|
| Net Income to Common | 1,924 | 6,418 | 5,888 | 17,052 | 1,670 | 3,110 | Upgrade
|
| Net Income Growth | -28.07% | 9.01% | -65.47% | 921.05% | -46.31% | 49.14% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 36 | 34 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 36 | 34 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 5.03% | 11.99% | 7.29% | 866.68% | 0.09% | - | Upgrade
|
| EPS (Basic) | 46.90 | 158.45 | 162.79 | 505.80 | 478.87 | 892.66 | Upgrade
|
| EPS (Diluted) | 46.45 | 158.00 | 162.79 | 505.80 | 478.79 | 892.65 | Upgrade
|
| EPS Growth | -32.36% | -2.94% | -67.82% | 5.64% | -46.36% | 49.14% | Upgrade
|
| Free Cash Flow | -26,589 | -4,467 | -14,444 | -789.31 | 6,764 | -6,739 | Upgrade
|
| Free Cash Flow Per Share | -648.22 | -110.27 | -399.33 | -23.41 | 1939.45 | -1934.20 | Upgrade
|
| Dividend Per Share | 19.000 | 19.000 | - | - | - | - | Upgrade
|
| Gross Margin | 7.58% | 8.59% | 8.18% | 10.59% | 6.90% | 7.66% | Upgrade
|
| Operating Margin | 3.28% | 4.03% | 4.16% | 6.95% | 1.94% | 2.76% | Upgrade
|
| Profit Margin | 0.54% | 1.98% | 1.55% | 4.97% | 0.78% | 1.56% | Upgrade
|
| Free Cash Flow Margin | -7.48% | -1.38% | -3.79% | -0.23% | 3.14% | -3.37% | Upgrade
|
| EBITDA | 13,372 | 14,884 | 17,862 | 25,608 | 5,895 | 6,997 | Upgrade
|
| EBITDA Margin | 3.76% | 4.60% | 4.69% | 7.46% | 2.74% | 3.50% | Upgrade
|
| D&A For EBITDA | 1,699 | 1,832 | 1,993 | 1,746 | 1,714 | 1,485 | Upgrade
|
| EBIT | 11,673 | 13,052 | 15,869 | 23,861 | 4,180 | 5,512 | Upgrade
|
| EBIT Margin | 3.28% | 4.03% | 4.16% | 6.95% | 1.94% | 2.76% | Upgrade
|
| Effective Tax Rate | 56.68% | 28.17% | 31.88% | 21.65% | 8.69% | 15.89% | Upgrade
|
| Advertising Expenses | - | 158.9 | 103.1 | 99.41 | 101.13 | 191.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.