Shin Steel Co.,Ltd. (KOSDAQ:162300)
South Korea · Delayed Price · Currency is KRW 2,180.00
-60.00 (-2.68%)
At close: Sep 23, 2026
Shin Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 361,716 | 352,172 | 386,555 | 323,818 | 381,032 | 343,324 |
Other Revenue | - | - | -0 | - | -0 | - |
| 361,716 | 352,172 | 386,555 | 323,818 | 381,032 | 343,324 | |
Revenue Growth | -3.81% | -8.89% | 19.37% | -15.02% | 10.98% | 59.40% |
Cost of Revenue | 338,302 | 328,937 | 357,972 | 295,999 | 349,882 | 306,980 |
Gross Profit | 23,414 | 23,234 | 28,583 | 27,819 | 31,150 | 36,344 |
Selling, General & Admin | 19,715 | 19,254 | 16,726 | 13,514 | 13,600 | 11,670 |
Amortization of Goodwill & Intangibles | 36.43 | 36.25 | 35.69 | 35.51 | 33 | 13.11 |
Other Operating Expenses | 346.09 | 270.74 | 294.88 | 275.21 | 116.5 | 302.81 |
Operating Expenses | 21,138 | 20,187 | 18,115 | 14,767 | 15,281 | 12,483 |
Operating Income | 2,276 | 3,047 | 10,467 | 13,052 | 15,869 | 23,861 |
Interest Expense | -4,276 | -4,787 | -4,392 | -3,497 | -2,891 | -2,017 |
Interest & Investment Income | 407.97 | 466.82 | 641.5 | 518.82 | 75.14 | 19.75 |
Earnings From Equity Investments | -267.82 | -374.72 | -476.16 | -674.27 | -239.65 | - |
Currency Exchange Gain (Loss) | 6,598 | 583.08 | 5,531 | 948.17 | 531.54 | 58.6 |
Other Non Operating Income (Expenses) | -1,340 | 3,785 | -3,704 | -1,312 | -4,706 | -163.85 |
EBT Excluding Unusual Items | 3,398 | 2,721 | 8,067 | 9,035 | 8,639 | 21,759 |
Gain (Loss) on Sale of Investments | -7.5 | 11.87 | 512.57 | 5.49 | - | 0.39 |
Gain (Loss) on Sale of Assets | 1.73 | 0.42 | 69.99 | -105.44 | 3.59 | 5.72 |
Other Unusual Items | -378.49 | -241.4 | - | - | - | - |
Pretax Income | 3,014 | 2,492 | 8,650 | 8,935 | 8,643 | 21,765 |
Income Tax Expense | 1,832 | 1,156 | 2,139 | 2,517 | 2,755 | 4,713 |
Earnings From Continuing Operations | 1,182 | 1,336 | 6,511 | 6,418 | 5,888 | 17,052 |
Net Income to Company | 1,182 | 1,336 | 6,511 | 6,418 | 5,888 | 17,052 |
Net Income | 1,182 | 1,336 | 6,511 | 6,418 | 5,888 | 17,052 |
Net Income to Common | 1,182 | 1,336 | 6,511 | 6,418 | 5,888 | 17,052 |
Net Income Growth | -79.53% | -79.48% | 1.44% | 9.01% | -65.47% | 921.05% |
Shares Outstanding (Basic) | 40 | 41 | 41 | 41 | 36 | 34 |
Shares Outstanding (Diluted) | 48 | 49 | 42 | 41 | 36 | 34 |
Shares Change | 14.30% | 16.57% | 3.70% | 11.99% | 7.29% | 866.68% |
EPS (Basic) | 29.37 | 32.79 | 159.00 | 158.45 | 162.79 | 505.80 |
EPS (Diluted) | -5.19 | -2.00 | 155.00 | 158.00 | 162.79 | 505.80 |
EPS Growth | - | - | -1.90% | -2.94% | -67.82% | 5.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12,817 | 15,139 | -11,385 | -4,467 | -14,444 | -789.31 |
Free Cash Flow Per Share | 264.40 | 309.18 | -271.04 | -110.27 | -399.33 | -23.41 |
Gross Margin | 6.47% | 6.60% | 7.39% | 8.59% | 8.18% | 10.59% |
Operating Margin | 0.63% | 0.86% | 2.71% | 4.03% | 4.17% | 6.95% |
Profit Margin | 0.33% | 0.38% | 1.68% | 1.98% | 1.54% | 4.97% |
Free Cash Flow Margin | 3.54% | 4.30% | -2.94% | -1.38% | -3.79% | -0.23% |
EBITDA | 5,230 | 5,964 | 12,148 | 14,884 | 17,862 | 25,608 |
EBITDA Margin | 1.45% | 1.69% | 3.14% | 4.60% | 4.69% | 7.46% |
D&A For EBITDA | 2,954 | 2,917 | 1,681 | 1,832 | 1,993 | 1,746 |
EBIT | 2,276 | 3,047 | 10,467 | 13,052 | 15,869 | 23,861 |
EBIT Margin | 0.63% | 0.86% | 2.71% | 4.03% | 4.17% | 6.95% |
Effective Tax Rate | 60.78% | 46.39% | 24.73% | 28.17% | 31.88% | 21.65% |
Advertising Expenses | - | 18.68 | 79.61 | 158.9 | 103.1 | 99.41 |