Airrane Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	79,986	88,080	108,725	-	-	-
Market Cap Growth	-39.04%	-18.99%	-	-	-	-
Enterprise Value	68,612	78,314	106,859	-	-	-
Last Close Price	5880.00	6475.00	6650.00	-	-	-
PE Ratio	28.56	31.45	55.02	-	-	-
PS Ratio	2.85	3.14	4.44	-	-	-
PB Ratio	1.16	1.28	1.70	-	-	-
P/TBV Ratio	1.18	1.29	1.73	-	-	-
P/OCF Ratio	45.00	49.55	-	-	-	-
EV/Sales Ratio	2.44	2.79	4.36	-	-	-
EV/EBITDA Ratio	11.54	13.15	27.90	-	-	-
EV/EBIT Ratio	22.31	25.36	57.11	-	-	-
Debt / Equity Ratio	0.39	0.39	0.13	0.10	-2.13	0.76
Debt / EBITDA Ratio	4.48	4.48	2.20	2.15	11.52	-
Net Debt / Equity Ratio	-0.16	-0.16	-0.38	-0.38	-1.22	-0.07
Net Debt / EBITDA Ratio	-1.91	-1.91	-6.42	-9.04	7.01	6.77
Net Debt / FCF Ratio	0.50	0.50	1.68	19.55	-1.36	0.23
Asset Turnover	0.29	0.29	0.38	0.42	0.48	-
Inventory Turnover	2.65	2.65	3.20	2.97	3.05	-
Quick Ratio	1.97	1.97	2.45	2.26	1.92	4.97
Current Ratio	2.62	2.62	3.22	2.93	2.54	5.89
Return on Equity (ROE)	4.21%	4.21%	4.03%	-124.17%	-453.84%	-
Return on Assets (ROA)	1.99%	1.99%	1.83%	0.39%	2.32%	-
Return on Invested Capital (ROIC)	4.90%	5.85%	5.22%	2.05%	15.25%	-6.54%
Return on Capital Employed (ROCE)	3.40%	3.40%	2.80%	0.60%	3.80%	-3.80%
Earnings Yield	3.50%	3.18%	1.82%	-	-	-
FCF Yield	-28.42%	-25.81%	-13.46%	-	-	-
Buyback Yield / Dilution	-	-	-146.47%	-11.77%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.