Finger Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	91,660	92,585	78,129	116,637	97,189	247,606
Market Cap Growth	12.05%	18.50%	-33.02%	20.01%	-60.75%	-
Enterprise Value	67,850	71,475	56,915	91,951	77,920	229,704
Last Close Price	9910.00	10010.00	8416.91	12465.28	10320.07	25725.91
PE Ratio	309.26	312.38	97.26	26.22	55.82	52.48
Forward PE	11.84	27.09	27.09	27.09	27.09	27.09
PS Ratio	1.00	1.01	1.09	1.40	1.08	2.61
PB Ratio	1.84	1.86	1.57	2.26	2.14	5.37
P/TBV Ratio	2.03	2.05	1.72	2.47	2.26	5.52
P/FCF Ratio	13.59	13.73	123.07	16.12	9.24	22.32
P/OCF Ratio	13.09	13.22	71.60	15.65	9.05	20.31
EV/Sales Ratio	0.74	0.78	0.80	1.11	0.87	2.42
EV/EBITDA Ratio	21.37	22.52	37.25	19.02	10.67	25.95
EV/EBIT Ratio	53.41	56.26	-	30.54	14.32	31.34
EV/FCF Ratio	10.06	10.60	89.65	12.71	7.41	20.71
Debt / Equity Ratio	0.08	0.08	0.01	0.02	0.08	0.09
Debt / EBITDA Ratio	1.21	1.21	0.46	0.25	0.52	0.45
Debt / FCF Ratio	0.57	0.57	1.12	0.17	0.36	0.36
Net Debt / Equity Ratio	-0.56	-0.56	-0.54	-0.59	-0.58	-0.54
Net Debt / EBITDA Ratio	-8.73	-8.73	-17.65	-6.25	-3.60	-2.82
Net Debt / FCF Ratio	-4.11	-4.11	-42.46	-4.18	-2.50	-2.25
Asset Turnover	1.40	1.40	1.14	1.34	1.36	1.74
Quick Ratio	2.57	2.57	2.83	3.47	2.73	1.68
Current Ratio	2.99	2.99	3.66	4.30	3.56	2.52
Return on Equity (ROE)	0.67%	0.67%	1.85%	9.21%	4.19%	2.74%
Return on Assets (ROA)	1.21%	1.21%	-0.43%	3.03%	5.12%	8.41%
Return on Invested Capital (ROIC)	0.81%	0.89%	-1.94%	13.48%	23.38%	17.63%
Return on Capital Employed (ROCE)	2.30%	2.30%	-0.80%	5.60%	10.90%	14.40%
Earnings Yield	0.32%	0.32%	1.03%	3.81%	1.79%	0.24%
FCF Yield	7.36%	7.28%	0.81%	6.21%	10.82%	4.48%
Dividend Yield	1.08%	-	-	-	-	0.39%
Payout Ratio	221.78%	221.78%	100.98%	20.48%	53.02%	-
Buyback Yield / Dilution	-0.12%	-0.12%	-0.22%	0.32%	-0.77%	-17.50%
Total Shareholder Return	0.92%	-0.12%	-0.22%	0.32%	-0.77%	-17.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.