Finger Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	110,436	78,129	116,637	97,189	247,606	-
Market Cap Growth	34.24%	-33.02%	20.01%	-60.75%	-	-
Enterprise Value	89,326	56,915	91,951	77,920	229,704	-
Last Close Price	11940.00	8500.00	12588.33	10421.95	25979.87	-
PE Ratio	37.64	97.26	26.22	55.82	52.48	-
Forward PE	14.26	27.09	27.09	27.09	27.09	-
PS Ratio	1.26	1.09	1.40	1.08	2.61	-
PB Ratio	2.10	1.57	2.26	2.14	5.37	-
P/TBV Ratio	2.32	1.72	2.47	2.26	5.52	-
P/FCF Ratio	24.18	123.07	16.12	9.24	22.32	-
P/OCF Ratio	23.73	71.60	15.65	9.05	20.31	-
EV/Sales Ratio	1.02	0.80	1.11	0.87	2.42	-
EV/EBITDA Ratio	24.67	37.25	19.02	10.67	25.95	-
EV/EBIT Ratio	53.26	-	30.54	14.32	31.34	-
EV/FCF Ratio	19.56	89.65	12.71	7.41	20.71	-
Debt / Equity Ratio	0.08	0.01	0.02	0.08	0.09	0.38
Debt / EBITDA Ratio	1.14	0.46	0.25	0.52	0.45	1.48
Debt / FCF Ratio	0.90	1.12	0.17	0.36	0.36	0.88
Net Debt / Equity Ratio	-0.48	-0.54	-0.59	-0.58	-0.54	-0.37
Net Debt / EBITDA Ratio	-6.92	-17.65	-6.25	-3.60	-2.82	-1.43
Net Debt / FCF Ratio	-5.49	-42.46	-4.18	-2.50	-2.25	-0.85
Asset Turnover	1.31	1.14	1.34	1.36	1.74	1.30
Quick Ratio	2.68	2.83	3.47	2.73	1.68	1.73
Current Ratio	3.31	3.66	4.30	3.56	2.52	1.97
Return on Equity (ROE)	5.89%	1.85%	9.21%	4.19%	2.74%	15.82%
Return on Assets (ROA)	1.57%	-0.43%	3.03%	5.12%	8.41%	4.47%
Return on Invested Capital (ROIC)	6.16%	-1.94%	13.48%	23.38%	17.63%	13.23%
Return on Capital Employed (ROCE)	2.90%	-0.80%	5.60%	10.90%	14.40%	13.30%
Earnings Yield	2.62%	1.03%	3.81%	1.79%	0.24%	-
FCF Yield	4.14%	0.81%	6.21%	10.82%	4.48%	-
Dividend Yield	0.84%	1.18%	-	-	0.39%	-
Payout Ratio	22.74%	100.98%	20.48%	53.02%	-	-
Buyback Yield / Dilution	2.98%	-0.22%	0.32%	-0.77%	-17.50%	1.22%
Total Shareholder Return	3.82%	0.96%	0.32%	-0.77%	-17.11%	1.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.