Naturalendo Tech Co., Ltd. (KOSDAQ:168330)
South Korea
· Delayed Price · Currency is KRW 1,415.00
+16.00 (1.14%)
At close: Apr 1, 2025, 3:30 PM KST
Naturalendo Tech Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -3,886 | -4,368 | -10,084 | -5,079 | -1,673 | Upgrade
|
| Depreciation & Amortization | 1,235 | 1,545 | 1,735 | 1,669 | 1,420 | Upgrade
|
| Loss (Gain) From Sale of Assets | -15.5 | -26.1 | -93.99 | 196.37 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 286.59 | 1,698 | 2,452 | 342.51 | 943.82 | Upgrade
|
| Loss (Gain) From Sale of Investments | -49.72 | -154.67 | -234.64 | -68.59 | -164.76 | Upgrade
|
| Provision & Write-off of Bad Debts | 376.13 | 309.04 | -40.56 | 24.87 | -19.9 | Upgrade
|
| Other Operating Activities | -861.38 | -1,431 | 702.41 | -686.67 | -3,361 | Upgrade
|
| Change in Accounts Receivable | 220.41 | -920.76 | -34.95 | 565.74 | -1,065 | Upgrade
|
| Change in Inventory | 394.74 | -253.59 | 1,041 | -1,138 | 1,710 | Upgrade
|
| Change in Accounts Payable | -206.02 | -11.25 | -12.21 | 183.5 | 46.26 | Upgrade
|
| Change in Unearned Revenue | 0.39 | -31.14 | -18.8 | 56.66 | -5.3 | Upgrade
|
| Change in Other Net Operating Assets | 368.7 | 232.85 | 45.39 | 36.74 | -313 | Upgrade
|
| Operating Cash Flow | -2,136 | -3,413 | -4,543 | -3,896 | -2,481 | Upgrade
|
| Capital Expenditures | -316.64 | -2,446 | -1,208 | -1,279 | -440.86 | Upgrade
|
| Sale of Property, Plant & Equipment | 15.5 | 26.1 | 333 | 8.51 | - | Upgrade
|
| Investment in Securities | 2,240 | 3,098 | 5,024 | -2,337 | 1,288 | Upgrade
|
| Other Investing Activities | -119.06 | -67.62 | 96.82 | -100.15 | 187.59 | Upgrade
|
| Investing Cash Flow | 1,820 | 611.31 | 4,246 | -3,850 | 2,035 | Upgrade
|
| Short-Term Debt Issued | 255.53 | 960 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,300 | - | - | 4,000 | Upgrade
|
| Total Debt Issued | 255.53 | 2,260 | - | - | 4,000 | Upgrade
|
| Long-Term Debt Repaid | -359.49 | -145.3 | -314.36 | -368.1 | -370.02 | Upgrade
|
| Total Debt Repaid | -359.49 | -145.3 | -314.36 | -368.1 | -370.02 | Upgrade
|
| Net Debt Issued (Repaid) | -103.96 | 2,115 | -314.36 | -368.1 | 3,630 | Upgrade
|
| Issuance of Common Stock | - | - | - | 4,977 | - | Upgrade
|
| Other Financing Activities | 12.56 | 76.45 | 62.95 | -0 | -6.42 | Upgrade
|
| Financing Cash Flow | -91.4 | 2,191 | -251.41 | 4,609 | 3,624 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.15 | -0.07 | 0.03 | 5.82 | -68.04 | Upgrade
|
| Net Cash Flow | -407.79 | -610.46 | -547.85 | -3,131 | 3,110 | Upgrade
|
| Free Cash Flow | -2,453 | -5,858 | -5,751 | -5,175 | -2,922 | Upgrade
|
| Free Cash Flow Margin | -11.02% | -31.18% | -41.22% | -35.22% | -22.05% | Upgrade
|
| Free Cash Flow Per Share | -77.64 | -185.08 | -183.09 | -192.62 | -142.63 | Upgrade
|
| Cash Interest Paid | 185.85 | 135.19 | 51.62 | 18.95 | 27.15 | Upgrade
|
| Cash Income Tax Paid | -18.33 | 21.14 | -38.76 | 44.54 | -18.08 | Upgrade
|
| Levered Free Cash Flow | -1,338 | -4,356 | -2,469 | -4,415 | -4,073 | Upgrade
|
| Unlevered Free Cash Flow | -1,221 | -4,268 | -2,420 | -3,740 | -2,518 | Upgrade
|
| Change in Net Working Capital | -215.93 | 806.38 | -2,323 | 434.43 | 3,300 | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.