PEMTRON Corporation (KOSDAQ:168360)
South Korea
· Delayed Price · Currency is KRW 12,740
+1,450 (12.84%)
At close: Jun 17, 2025, 3:30 PM KST
PEMTRON Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 55,254 | 57,005 | 73,716 | 61,158 | 57,871 | 43,532 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | 0 | Upgrade
|
| Revenue | 55,254 | 57,005 | 73,716 | 61,158 | 57,871 | 43,532 | Upgrade
|
| Revenue Growth (YoY) | -19.75% | -22.67% | 20.53% | 5.68% | 32.94% | -2.43% | Upgrade
|
| Cost of Revenue | 28,746 | 29,180 | 35,014 | 29,856 | 30,382 | 24,250 | Upgrade
|
| Gross Profit | 26,508 | 27,825 | 38,702 | 31,303 | 27,489 | 19,282 | Upgrade
|
| Selling, General & Admin | 19,369 | 19,181 | 19,746 | 15,504 | 13,236 | 10,997 | Upgrade
|
| Research & Development | 11,391 | 11,391 | 10,023 | 8,314 | 7,783 | 5,492 | Upgrade
|
| Other Operating Expenses | 255.44 | 255.44 | 235.03 | 133.44 | 199.29 | 167.37 | Upgrade
|
| Operating Expenses | 31,635 | 31,448 | 30,640 | 24,950 | 23,439 | 18,865 | Upgrade
|
| Operating Income | -5,127 | -3,623 | 8,062 | 6,353 | 4,050 | 417.64 | Upgrade
|
| Interest Expense | -757.44 | -757.44 | -806.01 | -644.64 | -292.64 | -337.98 | Upgrade
|
| Interest & Investment Income | 384.81 | 384.81 | 403.73 | 85.76 | 10.09 | 9.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 397.33 | 397.33 | 31.89 | 72.07 | 218.45 | -241 | Upgrade
|
| Other Non Operating Income (Expenses) | -65.94 | 29.68 | -5.6 | 229.57 | 315.87 | 306.79 | Upgrade
|
| EBT Excluding Unusual Items | -5,169 | -3,569 | 7,686 | 6,096 | 4,301 | 154.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | -42.72 | -42.72 | -58.94 | 325.57 | -13.77 | 6.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.91 | 0.91 | 197.82 | -108.3 | 131.9 | 13.95 | Upgrade
|
| Asset Writedown | - | - | - | -523.69 | -446.01 | - | Upgrade
|
| Pretax Income | -5,210 | -3,610 | 7,825 | 5,789 | 3,973 | 174.65 | Upgrade
|
| Income Tax Expense | -2,017 | -1,699 | 724.42 | 548.82 | -526.05 | -84.52 | Upgrade
|
| Earnings From Continuing Operations | -3,193 | -1,911 | 7,100 | 5,240 | 4,499 | 259.17 | Upgrade
|
| Minority Interest in Earnings | 1.28 | 2.89 | 18.61 | 11.63 | 7.81 | -4.77 | Upgrade
|
| Net Income | -3,192 | -1,908 | 7,119 | 5,252 | 4,507 | 254.4 | Upgrade
|
| Net Income to Common | -3,192 | -1,908 | 7,119 | 5,252 | 4,507 | 254.4 | Upgrade
|
| Net Income Growth | - | - | 35.55% | 16.52% | 1671.75% | -88.17% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -0.60% | -0.21% | 10.10% | 1.29% | 1.30% | -1.28% | Upgrade
|
| EPS (Basic) | -151.01 | -89.82 | 334.41 | 271.63 | 236.13 | 13.50 | Upgrade
|
| EPS (Diluted) | -151.19 | -90.00 | 334.00 | 271.50 | 236.00 | 13.50 | Upgrade
|
| EPS Growth | - | - | 23.02% | 15.04% | 1648.15% | -88.00% | Upgrade
|
| Free Cash Flow | -10,913 | -8,299 | 4,215 | -722.93 | -7,749 | 3,050 | Upgrade
|
| Free Cash Flow Per Share | -516.34 | -390.66 | 198.01 | -37.39 | -405.95 | 161.83 | Upgrade
|
| Gross Margin | 47.98% | 48.81% | 52.50% | 51.18% | 47.50% | 44.30% | Upgrade
|
| Operating Margin | -9.28% | -6.35% | 10.94% | 10.39% | 7.00% | 0.96% | Upgrade
|
| Profit Margin | -5.78% | -3.35% | 9.66% | 8.59% | 7.79% | 0.58% | Upgrade
|
| Free Cash Flow Margin | -19.75% | -14.56% | 5.72% | -1.18% | -13.39% | 7.00% | Upgrade
|
| EBITDA | -3,799 | -2,250 | 9,615 | 7,690 | 5,844 | 1,633 | Upgrade
|
| EBITDA Margin | -6.88% | -3.95% | 13.04% | 12.57% | 10.10% | 3.75% | Upgrade
|
| D&A For EBITDA | 1,328 | 1,373 | 1,553 | 1,337 | 1,794 | 1,216 | Upgrade
|
| EBIT | -5,127 | -3,623 | 8,062 | 6,353 | 4,050 | 417.64 | Upgrade
|
| EBIT Margin | -9.28% | -6.35% | 10.94% | 10.39% | 7.00% | 0.96% | Upgrade
|
| Effective Tax Rate | - | - | 9.26% | 9.48% | - | - | Upgrade
|
| Advertising Expenses | - | 1,161 | 864.4 | 357.01 | 145.94 | 331.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.