Ram Technology Co., Ltd (KOSDAQ:171010)
South Korea
· Delayed Price · Currency is KRW 3,875.00
-95.00 (-2.39%)
Last updated: Mar 31, 2025
Ram Technology Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -2,557 | -2,869 | 6,059 | 3,161 | 2,493 | Upgrade
|
| Depreciation & Amortization | 3,264 | 2,254 | 2,166 | 2,376 | 2,481 | Upgrade
|
| Loss (Gain) From Sale of Assets | 547.46 | 1,141 | 258.81 | 52.88 | -26.68 | Upgrade
|
| Stock-Based Compensation | - | 6.03 | 29.48 | 36.7 | 32.21 | Upgrade
|
| Provision & Write-off of Bad Debts | 12.02 | 41.11 | 36.15 | 7.53 | 12.07 | Upgrade
|
| Other Operating Activities | -324.07 | -2,553 | 1,919 | 2,643 | 913.54 | Upgrade
|
| Change in Accounts Receivable | -1,199 | 2,703 | -367.93 | -2,174 | 293 | Upgrade
|
| Change in Inventory | -1,605 | -661 | -5,075 | -2,529 | 452.63 | Upgrade
|
| Change in Accounts Payable | -417.26 | -463.14 | 711.63 | 280.98 | -38.42 | Upgrade
|
| Change in Other Net Operating Assets | -129.78 | 321.04 | -1,697 | -501.87 | -806.13 | Upgrade
|
| Operating Cash Flow | -2,408 | -79.94 | 4,040 | 3,353 | 5,807 | Upgrade
|
| Operating Cash Flow Growth | - | - | 20.47% | -42.25% | 36.05% | Upgrade
|
| Capital Expenditures | -9,963 | -12,102 | -6,186 | -2,230 | -8,722 | Upgrade
|
| Sale of Property, Plant & Equipment | 42.32 | 53.5 | 76.7 | - | 35.59 | Upgrade
|
| Sale (Purchase) of Intangibles | -22.36 | - | - | - | - | Upgrade
|
| Investment in Securities | -3,973 | 2,395 | -4,215 | - | 267.09 | Upgrade
|
| Other Investing Activities | -209.73 | -236.58 | 20.21 | -428.91 | -481.14 | Upgrade
|
| Investing Cash Flow | -14,126 | -10,061 | -10,392 | -2,659 | -8,900 | Upgrade
|
| Long-Term Debt Issued | 42,080 | 33,931 | 21,022 | 14,931 | 21,774 | Upgrade
|
| Long-Term Debt Repaid | -29,455 | -20,138 | -15,372 | -17,177 | -27,028 | Upgrade
|
| Net Debt Issued (Repaid) | 12,625 | 13,793 | 5,650 | -2,246 | -5,254 | Upgrade
|
| Issuance of Common Stock | - | 525.91 | - | - | 130.84 | Upgrade
|
| Other Financing Activities | 30 | -32.71 | - | 0 | - | Upgrade
|
| Financing Cash Flow | 12,655 | 14,286 | 5,650 | -2,246 | -5,123 | Upgrade
|
| Foreign Exchange Rate Adjustments | 349.14 | -230.97 | -232.33 | 301.94 | -186.42 | Upgrade
|
| Net Cash Flow | -3,529 | 3,915 | -934.22 | -1,250 | -8,403 | Upgrade
|
| Free Cash Flow | -12,371 | -12,182 | -2,146 | 1,124 | -2,915 | Upgrade
|
| Free Cash Flow Margin | -27.80% | -28.35% | -3.20% | 2.31% | -6.82% | Upgrade
|
| Free Cash Flow Per Share | -866.06 | -861.84 | -153.48 | 83.86 | -219.21 | Upgrade
|
| Cash Interest Paid | 1,846 | 1,153 | 389.91 | 310.43 | 218.92 | Upgrade
|
| Cash Income Tax Paid | 576.39 | 1,437 | 587.31 | 80.18 | 82.21 | Upgrade
|
| Levered Free Cash Flow | -12,731 | -12,493 | -5,836 | 1,197 | -5,044 | Upgrade
|
| Unlevered Free Cash Flow | -11,210 | -11,245 | -5,036 | 1,847 | -4,387 | Upgrade
|
| Change in Net Working Capital | 3,456 | -443.17 | 5,360 | 1,132 | -188.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.