ALT Co., Ltd (KOSDAQ:172670)

ALT Co., Ltd Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	6,286	8,020	4,889	3,080	4,758	1,845
Short-Term Investments	-0	0	-	-	-	-
Trading Asset Securities	3,915	2,615	10,526	2,000	1,400	2,200
Cash & Short-Term Investments	10,201	10,635	15,414	5,080	6,158	4,045
Cash Growth	-52.03%	-31.01%	203.41%	-17.51%	52.25%	299.74%
Accounts Receivable	4,040	4,447	4,449	4,395	2,694	2,770
Other Receivables	96.89	32.8	161.89	19.23	11.29	84.13
Receivables	4,141	4,484	4,611	4,414	2,706	2,854
Inventory	550.95	495.95	663.95	859.34	807.03	1,272
Prepaid Expenses	269.75	462.89	772.33	991.15	367.2	418.65
Other Current Assets	442.32	789.15	281.71	2,163	90.75	104.03
Total Current Assets	15,606	16,867	21,743	13,508	10,129	8,694
Property, Plant & Equipment	165,716	175,983	157,994	157,284	94,971	99,714
Long-Term Investments	-	700	11.4	727.3	17.7	653.17
Other Intangible Assets	602.21	532.73	444.57	97.98	115.83	212.09
Long-Term Accounts Receivable	-0	0	0	0	-0	0
Long-Term Deferred Tax Assets	24,073	23,447	17,779	12,168	7,446	6,334
Other Long-Term Assets	161.97	129.52	60.84	95.45	52.78	103.77
Total Assets	206,159	217,659	198,033	183,880	112,732	115,711
Accounts Payable	148.94	120.6	94.57	98.1	254.38	548.18
Accrued Expenses	792.1	801.29	361.59	125.15	35.07	558.37
Short-Term Debt	16,410	15,070	13,720	10,300	10,600	24,648
Current Portion of Long-Term Debt	11,172	15,250	15,580	11,516	4,394	4,472
Current Portion of Leases	92.57	92.57	60.4	56.47	42.12	42.12
Current Income Taxes Payable	-	-	176.02	959.83	913.16	212.56
Other Current Liabilities	2,099	4,159	1,725	39,652	1,470	12,555
Total Current Liabilities	30,715	35,494	31,718	62,708	17,708	43,036
Long-Term Debt	75,264	74,565	58,515	51,764	35,592	41,367
Long-Term Leases	120.17	162.22	119.23	54.68	48.53	87.69
Other Long-Term Liabilities	6,246	5,103	0	-	3,534	2,018
Total Liabilities	112,345	115,323	90,352	114,527	56,882	86,509
Common Stock	4,480	4,480	4,480	3,781	3,781	2,958
Additional Paid-In Capital	64,608	64,608	57,822	24,459	24,459	2,834
Retained Earnings	22,714	31,051	40,892	34,922	19,677	15,346
Treasury Stock	-1,992	-1,992	-	-983.58	-983.58	-1,202
Comprehensive Income & Other	3,364	3,572	3,909	6,425	7,643	7,643
Total Common Equity	93,175	101,719	107,103	68,604	54,576	27,579
Minority Interest	639.06	616.6	578.06	749.52	1,273	532.11
Shareholders' Equity	93,814	102,336	107,681	69,353	55,849	29,202
Total Liabilities & Equity	206,159	217,659	198,033	183,880	112,732	115,711
Total Debt	103,059	105,140	87,995	73,692	50,676	70,617
Net Cash (Debt)	-92,857	-94,505	-72,580	-68,611	-44,518	-66,572
Net Cash Per Share	-10481.99	-10617.12	-8871.18	-8540.91	-5708.37	-8608.73
Filing Date Shares Outstanding	8.86	8.86	8.96	7.56	7.56	5.7
Total Common Shares Outstanding	8.86	8.86	8.96	7.56	7.56	5.7
Working Capital	-15,109	-18,627	-9,975	-49,200	-7,579	-34,342
Book Value Per Share	10517.64	11482.09	11953.08	9071.35	7216.56	4840.01
Tangible Book Value	92,573	101,186	106,658	68,506	54,461	27,366
Tangible Book Value Per Share	10449.66	11421.95	11903.46	9058.40	7201.24	4802.79
Land	2,852	2,852	2,852	2,852	2,852	2,852
Buildings	21,941	21,941	21,941	19,177	17,377	15,881
Machinery	247,400	243,884	217,480	176,638	145,425	142,849
Construction In Progress	9,501	12,562	10,466	50,627	13,626	10,098

Source: S&P Global Market Intelligence. Standard template. Financial Sources.