FNC ENTERTAINMENT Co., Ltd. (KOSDAQ:173940)
South Korea · Delayed Price · Currency is KRW 3,730.00
-5.00 (-0.13%)
At close: Aug 7, 2025, 3:30 PM KST
Beacon Roofing Supply Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 79,719 | 86,224 | 90,078 | 65,786 | 74,189 | 72,425 | Upgrade |
Other Revenue | - | - | - | -0 | -0 | - | Upgrade |
| 79,719 | 86,224 | 90,078 | 65,786 | 74,189 | 72,425 | Upgrade | |
Revenue Growth (YoY) | -10.49% | -4.28% | 36.92% | -11.33% | 2.44% | -13.98% | Upgrade |
Cost of Revenue | 71,499 | 75,821 | 84,324 | 63,580 | 66,553 | 67,839 | Upgrade |
Gross Profit | 8,220 | 10,403 | 5,754 | 2,207 | 7,636 | 4,585 | Upgrade |
Selling, General & Admin | 12,469 | 12,399 | 11,651 | 13,774 | 10,329 | 10,406 | Upgrade |
Operating Expenses | 14,515 | 14,585 | 13,763 | 15,390 | 11,828 | 11,907 | Upgrade |
Operating Income | -6,295 | -4,182 | -8,009 | -13,183 | -4,192 | -7,322 | Upgrade |
Interest Expense | -1,703 | -1,296 | -902.33 | -1,411 | -1,986 | -627.7 | Upgrade |
Interest & Investment Income | 1,222 | 840.94 | 662.78 | 559.15 | 447.01 | 972.17 | Upgrade |
Earnings From Equity Investments | -2,514 | -2,430 | -144.77 | -718.82 | -509.49 | -637.9 | Upgrade |
Currency Exchange Gain (Loss) | 627.03 | 561.95 | -174.52 | -210.52 | 136.77 | 86.24 | Upgrade |
Other Non Operating Income (Expenses) | 3,031 | 2,912 | -322.27 | -384.76 | 934.54 | -805.48 | Upgrade |
EBT Excluding Unusual Items | -5,633 | -3,593 | -8,890 | -15,349 | -5,169 | -8,335 | Upgrade |
Gain (Loss) on Sale of Investments | -1,212 | -1,310 | 1,713 | -2,132 | 301.94 | -242.96 | Upgrade |
Gain (Loss) on Sale of Assets | 275.26 | 253.5 | -59.87 | 519.2 | 24.45 | 43.15 | Upgrade |
Asset Writedown | - | - | - | - | -1,920 | -522.37 | Upgrade |
Other Unusual Items | - | - | - | -48.04 | - | - | Upgrade |
Pretax Income | -6,569 | -4,649 | -7,237 | -17,010 | -6,763 | -9,057 | Upgrade |
Income Tax Expense | 2,086 | 2,236 | 1,480 | 590.24 | 2,653 | -1,204 | Upgrade |
Earnings From Continuing Operations | -8,655 | -6,885 | -8,717 | -17,600 | -9,416 | -7,853 | Upgrade |
Earnings From Discontinued Operations | 51 | 232.46 | 436.94 | - | - | - | Upgrade |
Net Income to Company | -8,604 | -6,653 | -8,280 | -17,600 | -9,416 | -7,853 | Upgrade |
Minority Interest in Earnings | 25.02 | 22.49 | 11.38 | 6.28 | 124.67 | 240.54 | Upgrade |
Net Income | -8,579 | -6,630 | -8,269 | -17,594 | -9,291 | -7,613 | Upgrade |
Net Income to Common | -8,579 | -6,630 | -8,269 | -17,594 | -9,291 | -7,613 | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 15 | 14 | Upgrade |
Shares Change (YoY) | 0.30% | 0.49% | 3.39% | -2.20% | 5.70% | - | Upgrade |
EPS (Basic) | -574.46 | -444.17 | -556.61 | -1224.50 | -668.45 | -547.67 | Upgrade |
EPS (Diluted) | -574.72 | -444.43 | -556.61 | -1225.00 | -671.77 | -548.00 | Upgrade |
Free Cash Flow | -17,662 | -12,875 | 11,962 | -17,145 | -3,294 | 14,075 | Upgrade |
Free Cash Flow Per Share | -1182.67 | -862.48 | 805.24 | -1193.23 | -224.18 | 1012.61 | Upgrade |
Gross Margin | 10.31% | 12.06% | 6.39% | 3.35% | 10.29% | 6.33% | Upgrade |
Operating Margin | -7.90% | -4.85% | -8.89% | -20.04% | -5.65% | -10.11% | Upgrade |
Profit Margin | -10.76% | -7.69% | -9.18% | -26.74% | -12.52% | -10.51% | Upgrade |
Free Cash Flow Margin | -22.16% | -14.93% | 13.28% | -26.06% | -4.44% | 19.43% | Upgrade |
EBITDA | -2,018 | 4.51 | -4,014 | -8,614 | 3,197 | -1,491 | Upgrade |
EBITDA Margin | -2.53% | 0.01% | -4.46% | -13.09% | 4.31% | -2.06% | Upgrade |
D&A For EBITDA | 4,277 | 4,186 | 3,995 | 4,569 | 7,389 | 5,831 | Upgrade |
EBIT | -6,295 | -4,182 | -8,009 | -13,183 | -4,192 | -7,322 | Upgrade |
EBIT Margin | -7.90% | -4.85% | -8.89% | -20.04% | -5.65% | -10.11% | Upgrade |
Advertising Expenses | - | 31.61 | 110.87 | 43.49 | 17.47 | 37.57 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.