FNC ENTERTAINMENT Co., Ltd. (KOSDAQ: 173940)
South Korea
· Delayed Price · Currency is KRW 2,970.00
-20.00 (-0.67%)
Dec 20, 2024, 9:00 AM KST
FNC ENTERTAINMENT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 98,873 | 92,154 | 65,786 | 74,189 | 72,425 | 84,190 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 98,873 | 92,154 | 65,786 | 74,189 | 72,425 | 84,190 | Upgrade
|
| Revenue Growth (YoY) | 39.91% | 40.08% | -11.33% | 2.44% | -13.97% | 13.75% | Upgrade
|
| Cost of Revenue | 89,769 | 85,874 | 63,580 | 66,553 | 67,839 | 74,341 | Upgrade
|
| Gross Profit | 9,104 | 6,280 | 2,207 | 7,636 | 4,585 | 9,849 | Upgrade
|
| Selling, General & Admin | 11,380 | 11,737 | 13,774 | 10,329 | 10,406 | 12,889 | Upgrade
|
| Operating Expenses | 13,573 | 13,849 | 15,390 | 11,828 | 11,907 | 14,786 | Upgrade
|
| Operating Income | -4,469 | -7,569 | -13,183 | -4,192 | -7,322 | -4,938 | Upgrade
|
| Interest Expense | -882.93 | -905.83 | -1,411 | -1,986 | -627.7 | -527.34 | Upgrade
|
| Interest & Investment Income | 611.9 | 662.78 | 559.15 | 447.01 | 972.17 | 600.45 | Upgrade
|
| Earnings From Equity Investments | 81.53 | -144.77 | -718.82 | -509.49 | -637.9 | -387.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 313.3 | -174.52 | -210.52 | 136.77 | 86.24 | 9.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -256.09 | -322.27 | -384.76 | 934.54 | -805.48 | 111.69 | Upgrade
|
| EBT Excluding Unusual Items | -4,602 | -8,453 | -15,349 | -5,169 | -8,335 | -5,131 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,823 | 1,713 | -2,132 | 301.94 | -242.96 | -197.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 146.79 | -59.87 | 519.2 | 24.45 | 43.15 | -121.72 | Upgrade
|
| Asset Writedown | - | - | - | -1,920 | -522.37 | -1,653 | Upgrade
|
| Other Unusual Items | - | - | -48.04 | - | - | - | Upgrade
|
| Pretax Income | -2,632 | -6,800 | -17,010 | -6,763 | -9,057 | -7,103 | Upgrade
|
| Income Tax Expense | 1,621 | 1,480 | 590.24 | 2,653 | -1,204 | 464.82 | Upgrade
|
| Earnings From Continuing Operations | -4,253 | -8,280 | -17,600 | -9,416 | -7,853 | -7,568 | Upgrade
|
| Earnings From Discontinued Operations | -84.18 | - | - | - | - | - | Upgrade
|
| Net Income to Company | -4,337 | -8,280 | -17,600 | -9,416 | -7,853 | -7,568 | Upgrade
|
| Minority Interest in Earnings | 9.83 | 11.38 | 6.28 | 124.67 | 240.54 | 607.75 | Upgrade
|
| Net Income | -4,327 | -8,269 | -17,594 | -9,291 | -7,613 | -6,960 | Upgrade
|
| Net Income to Common | -4,327 | -8,269 | -17,594 | -9,291 | -7,613 | -6,960 | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 14 | 15 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.75% | 3.39% | -2.20% | 5.70% | - | - | Upgrade
|
| EPS (Basic) | -289.89 | -556.61 | -1224.50 | -668.45 | -547.67 | -500.72 | Upgrade
|
| EPS (Diluted) | -289.89 | -557.00 | -1225.00 | -671.77 | -548.00 | -501.00 | Upgrade
|
| Free Cash Flow | -6,430 | 11,962 | -17,145 | -3,294 | 14,075 | 639.23 | Upgrade
|
| Free Cash Flow Per Share | -430.76 | 805.24 | -1193.23 | -224.18 | 1012.60 | 45.99 | Upgrade
|
| Gross Margin | 9.21% | 6.81% | 3.35% | 10.29% | 6.33% | 11.70% | Upgrade
|
| Operating Margin | -4.52% | -8.21% | -20.04% | -5.65% | -10.11% | -5.86% | Upgrade
|
| Profit Margin | -4.38% | -8.97% | -26.74% | -12.52% | -10.51% | -8.27% | Upgrade
|
| Free Cash Flow Margin | -6.50% | 12.98% | -26.06% | -4.44% | 19.43% | 0.76% | Upgrade
|
| EBITDA | -294.92 | -3,574 | -8,614 | 3,197 | -1,491 | 217.94 | Upgrade
|
| EBITDA Margin | -0.30% | -3.88% | -13.09% | 4.31% | -2.06% | 0.26% | Upgrade
|
| D&A For EBITDA | 4,174 | 3,995 | 4,569 | 7,389 | 5,831 | 5,156 | Upgrade
|
| EBIT | -4,469 | -7,569 | -13,183 | -4,192 | -7,322 | -4,938 | Upgrade
|
| EBIT Margin | -4.52% | -8.21% | -20.04% | -5.65% | -10.11% | -5.86% | Upgrade
|
| Advertising Expenses | - | 110.87 | 43.49 | 17.47 | 37.57 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.