AbClon Inc. (KOSDAQ:174900)
South Korea · Delayed Price · Currency is KRW 29,800
+100 (0.34%)
Jun 12, 2026, 3:30 PM KST
AbClon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,736 | 4,714 | 2,340 | 2,877 | 3,404 | 3,018 | |
Revenue Growth (YoY) | 104.55% | 101.47% | -18.67% | -15.49% | 12.80% | 8.91% |
Cost of Revenue | 3,488 | 3,603 | 1,277 | 830.71 | 1,030 | 1,415 |
Gross Profit | 1,248 | 1,111 | 1,063 | 2,046 | 2,374 | 1,603 |
Selling, General & Admin | 3,598 | 3,776 | 2,673 | 2,454 | 2,023 | 1,831 |
Research & Development | 12,059 | 14,431 | 13,394 | 10,734 | 8,693 | 9,626 |
Amortization of Goodwill & Intangibles | 73.15 | 72.39 | 56.12 | 44.9 | 46.08 | 38.33 |
Other Operating Expenses | 289.14 | 288.14 | 332.44 | 262.54 | 181.3 | 206.99 |
Operating Expenses | 16,432 | 18,996 | 16,652 | 13,691 | 11,114 | 11,832 |
Operating Income | -15,184 | -17,885 | -15,589 | -11,645 | -8,740 | -10,229 |
Interest Expense | -181.85 | -438.68 | -900.06 | -1,350 | -489.59 | -178.74 |
Interest & Investment Income | 650.6 | 457.67 | 360.29 | 860.23 | 258.84 | 148.3 |
Currency Exchange Gain (Loss) | 58.71 | 7.57 | 58.89 | -32.88 | 26.86 | -4.33 |
Other Non Operating Income (Expenses) | -52.31 | -47.56 | -231.71 | -561.31 | -1,395 | 25.94 |
EBT Excluding Unusual Items | -14,709 | -17,906 | -16,302 | -12,729 | -10,338 | -10,238 |
Gain (Loss) on Sale of Assets | -3.24 | -3.28 | -0.02 | -0.05 | -0.63 | 0.21 |
Asset Writedown | - | - | - | -164 | - | - |
Pretax Income | -14,712 | -17,909 | -16,302 | -12,893 | -10,339 | -10,238 |
Income Tax Expense | -2.37 | -2.37 | - | 10.95 | -1,095 | - |
Net Income | -14,710 | -17,907 | -16,302 | -12,904 | -9,244 | -10,238 |
Preferred Dividends & Other Adjustments | 197 | 197 | - | - | - | - |
Net Income to Common | -14,907 | -18,104 | -16,302 | -12,904 | -9,244 | -10,238 |
Shares Outstanding (Basic) | 19 | 19 | 17 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 19 | 19 | 17 | 15 | 15 | 15 |
Shares Change (YoY) | 10.36% | 10.94% | 10.13% | 0.51% | -1.15% | 6.04% |
EPS (Basic) | -786.72 | -976.02 | -975.00 | -850.00 | -612.00 | -670.00 |
EPS (Diluted) | -786.72 | -976.02 | -975.00 | -850.00 | -612.00 | -670.00 |
Free Cash Flow | -10,783 | -14,422 | -14,561 | -9,530 | -7,568 | -9,148 |
Free Cash Flow Per Share | -569.06 | -777.55 | -870.91 | -627.73 | -501.03 | -598.70 |
Gross Margin | 26.35% | 23.58% | 45.44% | 71.13% | 69.74% | 53.11% |
Operating Margin | -320.64% | -379.40% | -666.24% | -404.75% | -256.73% | -338.93% |
Profit Margin | -314.78% | -384.04% | -696.70% | -448.53% | -271.54% | -339.22% |
Free Cash Flow Margin | -227.69% | -305.94% | -622.32% | -331.24% | -222.30% | -303.12% |
EBITDA | -14,242 | -16,758 | -13,998 | -9,961 | -7,223 | -8,835 |
EBITDA Margin | - | - | - | - | -212.17% | -292.72% |
D&A For EBITDA | 942.39 | 1,127 | 1,591 | 1,684 | 1,517 | 1,395 |
EBIT | -15,184 | -17,885 | -15,589 | -11,645 | -8,740 | -10,229 |
EBIT Margin | - | - | - | - | -256.73% | - |