Hemas Holdings Stock Forecast

Stock Price Forecast

According to 3 analysts polled by S&P Global, Hemas Holdings stock has a consensus rating of "Buy" and an average price target of ₩67,333. The average 1-year stock price forecast is 3.40% lower than the current stock price, while the lowest is ₩55,000 (-21.09%) and the highest is ₩77,000 (+10.47%).

Price Target: ₩67,333 (-3.40%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	₩55,000	₩67,333	₩70,000	₩77,000
Change	-21.09%	-3.40%	+0.43%	+10.47%

Analyst Ratings

The average analyst rating for Hemas Holdings stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Dec '25	Jan '26	Feb '26	Mar '26	Apr '26	May '26
Strong Buy	0	0	0	0	0	0
Buy	3	3	3	3	2	3
Hold	0	0	0	0	0	0
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	3	3	3	3	2	3

Financial Forecast

Revenue This Year

1.84T

from 1.07T

72.94%

from 1.07T

Revenue Next Year

2.42T

from 1.84T

31.46%

from 1.84T

EPS This Year

447.90

from -1.80K

EPS Next Year

4.63K

from 447.90

933.91%

from 447.90

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	606.15B	735.99B	778.69B	1.21T	1.07T	1.84T
Revenue Growth	88.31%	21.42%	5.80%	55.87%	-12.15%	72.94%
Gross Profit	116.98B	128.83B	137.95B	213.42B	110.46B	365.13B
Gross Margin	19.30%	17.50%	17.72%	17.58%	10.36%	19.80%
Operating Income	58.00B	59.69B	49.00B	108.70B	1.15B	163.90B
Net Income	38.61B	1.61B	-22.56B	84.26B	-101.24B	25.00B
EPS	-	-	-	-	-1,801.00	447.90
Forward PE	9.30	8.77	10.59	9.79	19.89	155.62
Free Cash Flow	-176.42B	-160.74B	-109.21B	-398.58B	-306.08B	-1.30B
No. Analysts	-	-	-	-	-	1

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is KRW.

Revenue Forecast

Revenue	2026	2027	2028
High	1.8T
Avg	1.8T
Low	1.8T

Revenue Growth

Revenue Growth	2026	2027	2028
High	72.9%
Avg	72.9%
Low	72.9%

EPS Forecast

EPS	2026	2027	2028
High	447.90
Avg	447.90
Low	447.90

EPS Growth

EPS Growth	2026	2027	2028
High	-
Avg	-
Low	-