UTI Inc. (KOSDAQ:179900)
South Korea · Delayed Price · Currency is KRW 21,650
+200 (0.93%)
At close: Feb 6, 2026
UTI Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 19,270 | 18,560 | 19,361 | 36,443 | 45,200 | 59,605 |
Other Revenue | 0 | 0 | - | - | - | 0 |
| 19,270 | 18,560 | 19,361 | 36,443 | 45,200 | 59,605 | |
Revenue Growth (YoY) | 3.81% | -4.14% | -46.87% | -19.37% | -24.17% | -5.52% |
Cost of Revenue | 31,878 | 25,837 | 15,631 | 25,133 | 34,048 | 44,184 |
Gross Profit | -12,607 | -7,276 | 3,730 | 11,311 | 11,152 | 15,421 |
Selling, General & Admin | 21,048 | 15,338 | 14,176 | 8,107 | 6,722 | 7,277 |
Research & Development | 7,504 | 6,325 | 5,545 | 5,529 | 4,764 | 5,688 |
Amortization of Goodwill & Intangibles | 238.25 | 185.84 | 157.75 | 117.77 | 87.12 | 68.87 |
Other Operating Expenses | 225.83 | 129.46 | 153.03 | 147.69 | 172.02 | 71.65 |
Operating Expenses | 32,992 | 24,968 | 23,462 | 15,951 | 13,373 | 14,695 |
Operating Income | -45,600 | -32,244 | -19,732 | -4,641 | -2,221 | 726.68 |
Interest Expense | -6,318 | -4,325 | -1,623 | -725.34 | -495.41 | -485.15 |
Interest & Investment Income | 886.09 | 1,189 | 1,165 | 281.15 | 189.73 | 307.8 |
Earnings From Equity Investments | -83.49 | -20.19 | -123.42 | 120.17 | - | - |
Currency Exchange Gain (Loss) | 201.66 | 271.31 | 216.69 | 1,683 | 2,094 | -430.38 |
Other Non Operating Income (Expenses) | 6,095 | 15,905 | -15,431 | -12,048 | -214.75 | 291.14 |
EBT Excluding Unusual Items | -44,818 | -19,224 | -35,528 | -15,329 | -648.13 | 410.08 |
Gain (Loss) on Sale of Investments | -177.62 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 475.61 | 39.9 | 23.54 | 119.74 | 0.03 | -0.8 |
Pretax Income | -44,520 | -19,184 | -35,505 | -15,209 | -648.11 | 409.28 |
Income Tax Expense | 3,604 | 3,555 | -5,937 | -3,156 | -1,922 | -141.44 |
Earnings From Continuing Operations | -48,123 | -22,739 | -29,568 | -12,053 | 1,274 | 550.72 |
Minority Interest in Earnings | 2.82 | 3.07 | 17.94 | 41.24 | 10.25 | - |
Net Income | -48,121 | -22,736 | -29,550 | -12,012 | 1,284 | 550.72 |
Preferred Dividends & Other Adjustments | - | - | - | -357.3 | 7.8 | - |
Net Income to Common | -48,121 | -22,736 | -29,550 | -11,654 | 1,276 | 550.72 |
Net Income Growth | - | - | - | - | 133.15% | -88.80% |
Shares Outstanding (Basic) | 17 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 10.36% | 0.17% | 0.21% | 0.30% | 0.43% | 1.18% |
EPS (Basic) | -2755.15 | -1434.54 | -1867.68 | -738.14 | 81.07 | 35.14 |
EPS (Diluted) | -2755.57 | -1435.00 | -1868.00 | -738.14 | 81.00 | 35.00 |
EPS Growth | - | - | - | - | 131.43% | -88.96% |
Free Cash Flow | -90,326 | -46,547 | -17,945 | -2,024 | 1,363 | -8,202 |
Free Cash Flow Per Share | -5171.65 | -2936.94 | -1134.22 | -128.22 | 86.60 | -523.31 |
Dividend Per Share | - | - | - | - | 50.000 | 100.000 |
Dividend Growth | - | - | - | - | -50.00% | - |
Gross Margin | -65.42% | -39.20% | 19.27% | 31.04% | 24.67% | 25.87% |
Operating Margin | -236.63% | -173.73% | -101.91% | -12.73% | -4.91% | 1.22% |
Profit Margin | -249.71% | -122.50% | -152.62% | -31.98% | 2.82% | 0.92% |
Free Cash Flow Margin | -468.73% | -250.79% | -92.69% | -5.56% | 3.02% | -13.76% |
EBITDA | -35,657 | -24,759 | -12,065 | 2,821 | 4,950 | 7,567 |
EBITDA Margin | -185.04% | -133.40% | -62.31% | 7.74% | 10.95% | 12.70% |
D&A For EBITDA | 9,942 | 7,485 | 7,667 | 7,462 | 7,171 | 6,840 |
EBIT | -45,600 | -32,244 | -19,732 | -4,641 | -2,221 | 726.68 |
EBIT Margin | -236.63% | -173.73% | -101.91% | -12.73% | -4.91% | 1.22% |
Advertising Expenses | - | 0.25 | - | - | - | 3.09 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.