UTI Inc. (KOSDAQ: 179900)
South Korea
· Delayed Price · Currency is KRW 23,000
0.00 (0.00%)
Dec 20, 2024, 9:00 AM KST
UTI Inc. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Net Income | -34,757 | -29,550 | -12,012 | 1,284 | 550.72 | 4,918 | Upgrade
|
| Depreciation & Amortization | 7,363 | 7,667 | 7,462 | 7,171 | 6,840 | 6,241 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.95 | -23.54 | -119.74 | -0.03 | 0.8 | 30.47 | Upgrade
|
| Loss (Gain) From Sale of Investments | -30.94 | -124.95 | 81.04 | 47.2 | 7.86 | -22.15 | Upgrade
|
| Loss (Gain) on Equity Investments | 83.79 | 123.42 | -120.17 | - | - | - | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 142.69 | 782.79 | Upgrade
|
| Provision & Write-off of Bad Debts | 6.06 | 6.06 | - | - | - | - | Upgrade
|
| Other Operating Activities | 13,658 | 13,983 | 8,464 | -2,113 | 1,553 | 560.21 | Upgrade
|
| Change in Accounts Receivable | -1,512 | 1,166 | 2,590 | 685.26 | 2,896 | 1,695 | Upgrade
|
| Change in Inventory | -4,108 | -3,298 | -31.36 | -310.38 | -2,212 | 285.12 | Upgrade
|
| Change in Accounts Payable | 1,750 | 1,714 | -2,372 | -2,100 | -2,936 | -542.62 | Upgrade
|
| Change in Other Net Operating Assets | -3,303 | -27.69 | -791.23 | 1,099 | -2,751 | -1,326 | Upgrade
|
| Operating Cash Flow | -20,856 | -8,365 | 3,151 | 5,764 | 4,091 | 12,620 | Upgrade
|
| Operating Cash Flow Growth | - | - | -45.34% | 40.89% | -67.58% | 30.80% | Upgrade
|
| Capital Expenditures | -11,842 | -9,581 | -5,175 | -4,401 | -12,293 | -12,197 | Upgrade
|
| Sale of Property, Plant & Equipment | 627.18 | 707.26 | 943.37 | 0.12 | - | 10.7 | Upgrade
|
| Sale (Purchase) of Intangibles | -311.68 | -262.19 | 327.15 | -76.28 | -400.04 | -600.85 | Upgrade
|
| Investment in Securities | -31,387 | 14,851 | -19,832 | 515.86 | 4,497 | 2,150 | Upgrade
|
| Other Investing Activities | -56.74 | -193.28 | 102.24 | 41.18 | 324.08 | -65.31 | Upgrade
|
| Investing Cash Flow | -45,185 | 3,305 | -25,613 | -4,100 | -8,181 | -8,424 | Upgrade
|
| Short-Term Debt Issued | - | 1,148 | 3,575 | 15,402 | 14,526 | 6,589 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 2,800 | Upgrade
|
| Total Debt Issued | 69,794 | 1,148 | 3,575 | 15,402 | 14,526 | 9,389 | Upgrade
|
| Short-Term Debt Repaid | - | -1,870 | -13,461 | -12,464 | -3,929 | -5,069 | Upgrade
|
| Long-Term Debt Repaid | - | -2,340 | -925.57 | -1,036 | -963.44 | -1,663 | Upgrade
|
| Total Debt Repaid | -13,455 | -4,210 | -14,387 | -13,499 | -4,892 | -6,732 | Upgrade
|
| Net Debt Issued (Repaid) | 56,339 | -3,062 | -10,812 | 1,902 | 9,634 | 2,657 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 799.9 | 803.7 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -2,363 | -2,454 | Upgrade
|
| Dividends Paid | - | - | -789.11 | -1,574 | -1,556 | -1,560 | Upgrade
|
| Other Financing Activities | -0 | - | -0.97 | 99 | - | -0 | Upgrade
|
| Financing Cash Flow | 84,888 | -3,062 | 24,128 | 1,426 | 6,515 | -552.98 | Upgrade
|
| Foreign Exchange Rate Adjustments | -841.72 | -80.69 | -118.34 | -493.98 | 373.51 | -14.76 | Upgrade
|
| Net Cash Flow | 18,006 | -8,202 | 1,548 | 2,596 | 2,799 | 3,629 | Upgrade
|
| Free Cash Flow | -32,698 | -17,945 | -2,024 | 1,363 | -8,202 | 423.23 | Upgrade
|
| Free Cash Flow Margin | -176.13% | -92.69% | -5.55% | 3.02% | -13.76% | 0.67% | Upgrade
|
| Free Cash Flow Per Share | -2066.65 | -1134.22 | -128.22 | 86.60 | -523.31 | 27.32 | Upgrade
|
| Cash Interest Paid | 1,798 | 1,070 | 725.41 | 630.32 | 453.83 | 573.15 | Upgrade
|
| Cash Income Tax Paid | - | -3,186 | 1,176 | 552.85 | 161.39 | 2,182 | Upgrade
|
| Levered Free Cash Flow | -9,423 | -16,854 | -897.99 | -440.63 | -7,871 | 668.52 | Upgrade
|
| Unlevered Free Cash Flow | -6,646 | -15,839 | -444.65 | -131 | -7,567 | 1,035 | Upgrade
|
| Change in Net Working Capital | -14,016 | 1,331 | 158.13 | 1,437 | 2,300 | -2,911 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.