Dx & Vx Co., Ltd. (KOSDAQ:180400)
South Korea · Delayed Price · Currency is KRW 2,050.00
-5.00 (-0.24%)
At close: Oct 28, 2025
Dx & Vx Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | 31,115 | 33,947 | 41,244 | 32,184 | 7,470 | 7,696 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | -0 | 0 | Upgrade |
| 31,115 | 33,947 | 41,244 | 32,184 | 7,470 | 7,696 | Upgrade | |
Revenue Growth (YoY) | -17.41% | -17.69% | 28.15% | 330.83% | -2.94% | 33.78% | Upgrade |
Cost of Revenue | 26,678 | 28,808 | 33,669 | 22,155 | 6,835 | 7,115 | Upgrade |
Gross Profit | 4,437 | 5,139 | 7,575 | 10,030 | 635.68 | 581.58 | Upgrade |
Selling, General & Admin | 17,233 | 15,054 | 16,138 | 5,268 | 3,411 | 4,329 | Upgrade |
Research & Development | 11,489 | 10,279 | 3,331 | 791.53 | 647 | 1,823 | Upgrade |
Amortization of Goodwill & Intangibles | 309.36 | 464.35 | 470.58 | 115.99 | 0.63 | 0.95 | Upgrade |
Other Operating Expenses | - | - | - | 259.14 | 89.74 | 102.12 | Upgrade |
Operating Expenses | 33,690 | 26,735 | 23,024 | 7,395 | 4,349 | 6,561 | Upgrade |
Operating Income | -29,253 | -21,597 | -15,449 | 2,634 | -3,713 | -5,979 | Upgrade |
Interest Expense | -3,369 | -4,804 | -5,445 | -1,438 | -121.17 | -248.43 | Upgrade |
Interest & Investment Income | 290.3 | 279.33 | 239.79 | 218.51 | 145.02 | 138.87 | Upgrade |
Currency Exchange Gain (Loss) | 38.31 | -2,323 | 70.78 | 2.63 | 28.42 | -6.29 | Upgrade |
Other Non Operating Income (Expenses) | -61.42 | -514.94 | -4,388 | -3,407 | 182.25 | 6.87 | Upgrade |
EBT Excluding Unusual Items | -32,355 | -28,960 | -24,971 | -1,989 | -3,479 | -6,088 | Upgrade |
Gain (Loss) on Sale of Investments | -2,029 | - | 19.54 | -900.03 | -2,766 | -1,485 | Upgrade |
Gain (Loss) on Sale of Assets | -79.38 | -65.98 | 6.4 | 30.41 | -35.59 | - | Upgrade |
Asset Writedown | -24,829 | -24,974 | -5,426 | 4.16 | -598.78 | - | Upgrade |
Other Unusual Items | -1,022 | -1,928 | - | - | - | - | Upgrade |
Pretax Income | -60,314 | -55,927 | -30,371 | -2,854 | -6,879 | -7,573 | Upgrade |
Income Tax Expense | -4,019 | -3,325 | 174.97 | -1,294 | -138.53 | -394.46 | Upgrade |
Earnings From Continuing Operations | -56,295 | -52,602 | -30,546 | -1,560 | -6,740 | -7,178 | Upgrade |
Earnings From Discontinued Operations | 710.88 | 1,118 | 2,710 | 590.48 | -1,144 | - | Upgrade |
Net Income to Company | -55,584 | -51,484 | -27,836 | -969.8 | -7,884 | -7,178 | Upgrade |
Minority Interest in Earnings | 4,141 | 4,450 | 353.68 | 190.16 | 614.93 | 775.48 | Upgrade |
Net Income | -51,444 | -47,034 | -27,482 | -779.65 | -7,269 | -6,403 | Upgrade |
Net Income to Common | -51,444 | -47,034 | -27,482 | -779.65 | -7,269 | -6,403 | Upgrade |
Shares Outstanding (Basic) | 45 | 36 | 30 | 29 | 24 | 23 | Upgrade |
Shares Outstanding (Diluted) | 45 | 36 | 30 | 29 | 24 | 23 | Upgrade |
Shares Change (YoY) | 50.32% | 21.48% | 3.08% | 17.52% | 7.11% | 4.39% | Upgrade |
EPS (Basic) | -1132.38 | -1309.06 | -929.21 | -27.17 | -297.72 | -280.88 | Upgrade |
EPS (Diluted) | -1132.38 | -1309.06 | -929.21 | -27.17 | -297.72 | -281.00 | Upgrade |
Free Cash Flow | -31,534 | -20,664 | -12,822 | -484.03 | -3,701 | -7,279 | Upgrade |
Free Cash Flow Per Share | -694.12 | -575.11 | -433.51 | -16.87 | -151.59 | -319.33 | Upgrade |
Gross Margin | 14.26% | 15.14% | 18.37% | 31.16% | 8.51% | 7.56% | Upgrade |
Operating Margin | -94.01% | -63.62% | -37.46% | 8.19% | -49.70% | -77.69% | Upgrade |
Profit Margin | -165.33% | -138.55% | -66.63% | -2.42% | -97.31% | -83.19% | Upgrade |
Free Cash Flow Margin | -101.34% | -60.87% | -31.09% | -1.50% | -49.55% | -94.58% | Upgrade |
EBITDA | -27,864 | -19,817 | -13,033 | 4,006 | -2,586 | -4,968 | Upgrade |
EBITDA Margin | -89.55% | -58.38% | -31.60% | 12.45% | -34.62% | -64.55% | Upgrade |
D&A For EBITDA | 1,389 | 1,780 | 2,416 | 1,372 | 1,127 | 1,011 | Upgrade |
EBIT | -29,253 | -21,597 | -15,449 | 2,634 | -3,713 | -5,979 | Upgrade |
EBIT Margin | -94.01% | -63.62% | -37.46% | 8.19% | -49.70% | -77.69% | Upgrade |
Advertising Expenses | - | 2,052 | 1,598 | 33.84 | 43.47 | 16.56 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.