Dx & Vx Co., Ltd. (KOSDAQ:180400)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,065.00
-65.00 (-3.05%)
At close: Oct 10, 2025

Dx & Vx Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Operating Revenue
31,11533,94741,24432,1847,4707,696
Upgrade
Other Revenue
-0-0-0-0-00
Upgrade
31,11533,94741,24432,1847,4707,696
Upgrade
Revenue Growth (YoY)
-17.41%-17.69%28.15%330.83%-2.94%33.78%
Upgrade
Cost of Revenue
26,67828,80833,66922,1556,8357,115
Upgrade
Gross Profit
4,4375,1397,57510,030635.68581.58
Upgrade
Selling, General & Admin
17,23315,05416,1385,2683,4114,329
Upgrade
Research & Development
11,48910,2793,331791.536471,823
Upgrade
Other Operating Expenses
---259.1489.74102.12
Upgrade
Operating Expenses
33,69026,73523,0247,3954,3496,561
Upgrade
Operating Income
-29,253-21,597-15,4492,634-3,713-5,979
Upgrade
Interest Expense
-3,369-4,804-5,445-1,438-121.17-248.43
Upgrade
Interest & Investment Income
290.3279.33239.79218.51145.02138.87
Upgrade
Currency Exchange Gain (Loss)
38.31-2,32370.782.6328.42-6.29
Upgrade
Other Non Operating Income (Expenses)
-61.42-514.94-4,388-3,407182.256.87
Upgrade
EBT Excluding Unusual Items
-32,355-28,960-24,971-1,989-3,479-6,088
Upgrade
Gain (Loss) on Sale of Investments
-2,029-19.54-900.03-2,766-1,485
Upgrade
Gain (Loss) on Sale of Assets
-79.38-65.986.430.41-35.59-
Upgrade
Asset Writedown
-24,829-24,974-5,4264.16-598.78-
Upgrade
Other Unusual Items
-1,022-1,928----
Upgrade
Pretax Income
-60,314-55,927-30,371-2,854-6,879-7,573
Upgrade
Income Tax Expense
-4,019-3,325174.97-1,294-138.53-394.46
Upgrade
Earnings From Continuing Operations
-56,295-52,602-30,546-1,560-6,740-7,178
Upgrade
Earnings From Discontinued Operations
710.881,1182,710590.48-1,144-
Upgrade
Net Income to Company
-55,584-51,484-27,836-969.8-7,884-7,178
Upgrade
Minority Interest in Earnings
4,1414,450353.68190.16614.93775.48
Upgrade
Net Income
-51,444-47,034-27,482-779.65-7,269-6,403
Upgrade
Net Income to Common
-51,444-47,034-27,482-779.65-7,269-6,403
Upgrade
Shares Outstanding (Basic)
453630292423
Upgrade
Shares Outstanding (Diluted)
453630292423
Upgrade
Shares Change (YoY)
50.32%21.48%3.08%17.52%7.11%4.39%
Upgrade
EPS (Basic)
-1132.38-1309.06-929.21-27.17-297.72-280.88
Upgrade
EPS (Diluted)
-1132.38-1309.06-929.21-27.17-297.72-281.00
Upgrade
Free Cash Flow
-31,534-20,664-12,822-484.03-3,701-7,279
Upgrade
Free Cash Flow Per Share
-694.12-575.11-433.51-16.87-151.59-319.33
Upgrade
Gross Margin
14.26%15.14%18.37%31.16%8.51%7.56%
Upgrade
Operating Margin
-94.01%-63.62%-37.46%8.19%-49.70%-77.69%
Upgrade
Profit Margin
-165.33%-138.55%-66.63%-2.42%-97.31%-83.19%
Upgrade
Free Cash Flow Margin
-101.34%-60.87%-31.09%-1.50%-49.55%-94.58%
Upgrade
EBITDA
-27,864-19,817-13,0334,006-2,586-4,968
Upgrade
EBITDA Margin
-89.55%-58.38%-31.60%12.45%-34.62%-64.55%
Upgrade
D&A For EBITDA
1,3891,7802,4161,3721,1271,011
Upgrade
EBIT
-29,253-21,597-15,4492,634-3,713-5,979
Upgrade
EBIT Margin
-94.01%-63.62%-37.46%8.19%-49.70%-77.69%
Upgrade
Advertising Expenses
-2,0521,59833.8443.4716.56
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.