Dx & Vx Co., Ltd. (KOSDAQ:180400)

Dx & Vx Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	485,253	154,547	91,498	178,592	222,077	222,077
Market Cap Growth	449.87%	68.91%	-48.77%	-19.58%	-	24.33%
Enterprise Value	430,043	195,186	117,956	209,001	222,856	221,723
Last Close Price	4930.00	3140.00	1859.00	5128.99	6717.16	6717.16
PS Ratio	16.53	5.26	2.70	4.33	6.90	29.73
PB Ratio	5.07	1.61	5.60	6.20	6.47	6.58
P/TBV Ratio	6.16	1.96	-	-	10.88	6.28
P/OCF Ratio	-	-	-	-	256.58	-
EV/Sales Ratio	14.65	6.65	3.48	5.07	6.92	29.68
EV/EBITDA Ratio	-	-	-	-	55.63	-
EV/EBIT Ratio	-	-	-	-	84.60	-
Debt / Equity Ratio	0.50	0.50	2.62	1.38	1.03	0.16
Debt / EBITDA Ratio	-	-	-	-	8.85	-
Net Debt / Equity Ratio	-0.60	-0.60	1.93	0.95	0.25	0.08
Net Debt / EBITDA Ratio	2.52	2.52	-1.59	-2.09	2.15	-1.01
Net Debt / FCF Ratio	2.87	2.87	-1.53	-2.12	-17.79	-0.71
Asset Turnover	0.26	0.26	0.39	0.44	0.51	0.21
Inventory Turnover	5.27	5.27	3.92	6.89	11.82	4.58
Quick Ratio	5.07	5.07	1.05	0.35	1.13	0.75
Current Ratio	5.28	5.28	1.58	0.50	1.22	1.02
Return on Equity (ROE)	-55.00%	-55.00%	-233.01%	-96.75%	-4.58%	-23.07%
Return on Assets (ROA)	-13.38%	-13.38%	-15.67%	-10.39%	2.59%	-6.46%
Return on Capital Employed (ROCE)	-18.30%	-18.30%	-40.10%	-36.40%	4.90%	-10.40%
Earnings Yield	-5.98%	-18.79%	-51.41%	-15.39%	-0.35%	-3.27%
FCF Yield	-4.09%	-12.85%	-22.58%	-7.18%	-0.22%	-1.67%
Buyback Yield / Dilution	-37.68%	-37.68%	-21.49%	-3.08%	-17.52%	-7.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.