SGA Solutions Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	34,704	57,268	30,382	44,584	44,403	56,049
Market Cap Growth	17.01%	88.49%	-31.85%	0.41%	-20.78%	47.89%
Enterprise Value	75,762	88,583	66,995	52,088	42,178	53,521
Last Close Price	1903.00	3140.00	2252.43	3638.47	3623.71	5371.73
PE Ratio	3.02	3.27	-	-	9.78	35.11
PS Ratio	0.44	0.93	0.71	0.97	1.19	2.56
PB Ratio	0.66	1.08	0.61	0.78	0.78	1.53
P/TBV Ratio	3.15	4.87	1.51	1.84	1.84	1.58
P/FCF Ratio	9.72	6.36	-	-	14.84	9.38
P/OCF Ratio	3.76	4.06	3.42	-	13.62	8.97
EV/Sales Ratio	0.95	1.44	1.56	1.13	1.13	2.44
EV/EBITDA Ratio	3.27	5.01	-	11.81	8.88	9.69
EV/EBIT Ratio	3.68	5.82	-	55.08	23.02	15.93
EV/FCF Ratio	21.22	9.84	-	-	14.10	8.96
Debt / Equity Ratio	0.79	0.79	0.76	0.37	0.40	0.45
Debt / EBITDA Ratio	1.98	2.35	-	4.74	4.74	2.97
Debt / FCF Ratio	11.55	4.62	-	-	7.53	2.75
Net Debt / Equity Ratio	0.42	0.35	0.51	0.03	-0.12	-0.31
Net Debt / EBITDA Ratio	1.06	1.03	-17.18	0.43	-1.39	-2.06
Net Debt / FCF Ratio	6.17	2.03	-1.04	-3.26	-2.21	-1.91
Asset Turnover	0.65	0.48	0.44	0.49	0.47	0.40
Inventory Turnover	13.48	19.38	93.21	30.76	22.14	11.45
Quick Ratio	0.72	0.72	0.79	1.01	1.21	1.04
Current Ratio	0.91	0.83	0.85	1.06	1.31	1.44
Return on Equity (ROE)	39.05%	32.95%	-16.26%	-0.07%	7.46%	3.94%
Return on Assets (ROA)	9.34%	7.44%	-2.90%	0.63%	1.44%	3.81%
Return on Invested Capital (ROIC)	23.25%	18.75%	-6.73%	1.73%	4.82%	11.21%
Return on Capital Employed (ROCE)	17.60%	14.60%	-5.90%	1.60%	3.00%	9.00%
Earnings Yield	54.75%	30.58%	-30.56%	-1.91%	10.22%	2.85%
FCF Yield	10.29%	15.73%	-81.49%	-1.30%	6.74%	10.66%
Payout Ratio	-	2.81%	-	-	-	-
Buyback Yield / Dilution	-21.95%	-61.40%	0.94%	18.94%	-56.23%	0.09%