Dt&C Co., Ltd. (KOSDAQ:187220)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,825.00
-100.00 (-3.42%)
Last updated: Mar 28, 2025

Dt&C Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Other Revenue
-0--0--
Upgrade
Revenue
111,93996,737110,53597,79184,437
Upgrade
Revenue Growth (YoY)
15.71%-12.48%13.03%15.82%14.43%
Upgrade
Cost of Revenue
85,82381,68775,32567,66160,086
Upgrade
Gross Profit
26,11615,05035,21030,12924,351
Upgrade
Selling, General & Admin
27,46627,86026,54523,44820,193
Upgrade
Research & Development
346.5852.04230.761,337-
Upgrade
Other Operating Expenses
1,2041,4671,389954.6716.15
Upgrade
Operating Expenses
32,05535,72330,65928,20124,494
Upgrade
Operating Income
-5,939-20,6734,5511,928-143.54
Upgrade
Interest Expense
-4,726-3,977-3,273-2,948-2,729
Upgrade
Interest & Investment Income
343.01276.01103.16445.09349.82
Upgrade
Earnings From Equity Investments
1,633661.62---
Upgrade
Currency Exchange Gain (Loss)
179.6836.59155.8248.53-304.04
Upgrade
Other Non Operating Income (Expenses)
13,567-3,1471,10251.5-2,064
Upgrade
EBT Excluding Unusual Items
5,056-26,8222,639-274.53-4,891
Upgrade
Impairment of Goodwill
----685.68-
Upgrade
Gain (Loss) on Sale of Investments
28.93353.74515-104.39-21.21
Upgrade
Gain (Loss) on Sale of Assets
126.6395.06-65.43-4.45-96.58
Upgrade
Asset Writedown
-814.05-1,398-107.34-396.78-103.79
Upgrade
Pretax Income
4,398-27,7712,981-1,466-5,113
Upgrade
Income Tax Expense
1,487-2,082230.04-1,69585.1
Upgrade
Earnings From Continuing Operations
2,911-25,6892,751228.92-5,198
Upgrade
Minority Interest in Earnings
1,58810,842-1,339-1,468-161.81
Upgrade
Net Income
4,498-14,8471,413-1,239-5,360
Upgrade
Net Income to Common
4,498-14,8471,413-1,239-5,360
Upgrade
Shares Outstanding (Basic)
1212111111
Upgrade
Shares Outstanding (Diluted)
1212111111
Upgrade
Shares Change (YoY)
0.06%0.95%3.51%1.77%2.97%
Upgrade
EPS (Basic)
390.00-1288.00123.72-112.29-494.43
Upgrade
EPS (Diluted)
390.00-1288.00123.72-112.29-494.43
Upgrade
Free Cash Flow
-24,154-24,072-4,1793,799-10,292
Upgrade
Free Cash Flow Per Share
-2094.08-2088.21-365.98344.33-949.41
Upgrade
Gross Margin
23.33%15.56%31.85%30.81%28.84%
Upgrade
Operating Margin
-5.31%-21.37%4.12%1.97%-0.17%
Upgrade
Profit Margin
4.02%-15.35%1.28%-1.27%-6.35%
Upgrade
Free Cash Flow Margin
-21.58%-24.88%-3.78%3.89%-12.19%
Upgrade
EBITDA
10,527-5,77518,88616,52214,443
Upgrade
EBITDA Margin
9.40%-5.97%17.09%16.89%17.11%
Upgrade
D&A For EBITDA
16,46714,89814,33514,59414,587
Upgrade
EBIT
-5,939-20,6734,5511,928-143.54
Upgrade
EBIT Margin
-5.31%-21.37%4.12%1.97%-0.17%
Upgrade
Effective Tax Rate
33.82%-7.72%--
Upgrade
Advertising Expenses
343.1540.01291.62205.63110.9
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.